Nippon Sheet Glass Co Ltd
TSE:5202
Intrinsic Value
Nippon Sheet Glass Co., Ltd. engages in the manufacture and sale of glass and glazing products. [ Read More ]
The intrinsic value of one
Nippon Sheet Glass Co Ltd
stock under the Base Case scenario is
5 024.78
JPY.
Compared to the current market price of 509 JPY,
Nippon Sheet Glass Co Ltd
is
Undervalued by 90%.
Nippon Sheet Glass Co Ltd could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Nippon Sheet Glass Co Ltd's market capitalization is 46.5B JPY.
Nippon Sheet Glass Co Ltd stock price is 509 JPY.
Nippon Sheet Glass Co Ltd stock price (509 JPY) is 90% less than its Intrinsic Value (5 024.78 JPY).
Nippon Sheet Glass Co Ltd stock price (509 JPY) is 90% less than its DCF Value (5 063.14 JPY). Open DCF Valuation
Nippon Sheet Glass Co Ltd stock price (509 JPY) is 90% less than its Relative Value (4 986.42 JPY). Open Relative Valuation
Nippon Sheet Glass Co Ltd has upside potential of 27% compared to the average analyst price target.
Open Wall St Estimates
Nippon Sheet Glass Co Ltd has positive Free Cash Flow for the last twelve months.
Nippon Sheet Glass Co Ltd's short-term assets (318B JPY) exceed its short-term liabilties (308B JPY).
Nippon Sheet Glass Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 2% to 4%.
Nippon Sheet Glass Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 14%.
Nippon Sheet Glass Co Ltd's long-term assets (954B JPY) exceed its long-term liabilties (843B JPY).
Nippon Sheet Glass Co Ltd's Revenue has grown by 12% over the past 12 months.
Nippon Sheet Glass Co Ltd's Revenue is forecast to grow at a rate of 5% per year over the next 3 years.
Nippon Sheet Glass Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 4%.
Nippon Sheet Glass Co Ltd has positive Operating Income for the last twelve months.
Nippon Sheet Glass Co Ltd has positive Gross Profit for the last twelve months.
Nippon Sheet Glass Co Ltd has a very low three-year average ROIC (Return on Invested Capital): 4%. The company is not efficient at using invested capital to generate operating income.
Nippon Sheet Glass Co Ltd's Revenue has been growing by 18% per year for the last 3 years.
Nippon Sheet Glass Co Ltd has positive Net Income for the last twelve months.
Nippon Sheet Glass Co Ltd's ROE (Return on Equity) has significantly increased in the last 3 years from -28% to 14%.
Nippon Sheet Glass Co Ltd has negative three-year average ROE (Return on Equity): -12%. The company is not efficient at transforming stockholders' equity into net income.
Nippon Sheet Glass Co Ltd has positive Net Debt. This means that the company has more debt (395B JPY) than cash and short-term investments (50B JPY).
Nippon Sheet Glass Co Ltd's D/E (Debt to Equity) is very high and is equal to 3.56.
Nippon Sheet Glass Co Ltd's Altman Z-Score is very low and is equal to 0.8.
Nippon Sheet Glass Co Ltd generates enough operating income (43B JPY) to cover interest payments on its debt (28B JPY).
Valuation Backtest
Nippon Sheet Glass Co Ltd
Run backtest to discover the historical profit from buying and selling
Nippon Sheet Glass Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Nippon Sheet Glass Co Ltd
Balance Sheet Decomposition
Nippon Sheet Glass Co Ltd
| Current Assets | 317.6B |
| Cash & Short-Term Investments | 49.7B |
| Receivables | 87.7B |
| Other Current Assets | 180.2B |
| Non-Current Assets | 635.9B |
| Long-Term Investments | 49.9B |
| PP&E | 389.8B |
| Intangibles | 124B |
| Other Non-Current Assets | 72.2B |
| Current Liabilities | 308.2B |
| Accounts Payable | 154B |
| Other Current Liabilities | 154.2B |
| Non-Current Liabilities | 534.4B |
| Long-Term Debt | 395.1B |
| Other Non-Current Liabilities | 139.3B |
Earnings Waterfall
Nippon Sheet Glass Co Ltd
|
Revenue
|
810B
JPY
|
|
Cost of Revenue
|
-623.5B
JPY
|
|
Gross Profit
|
186.5B
JPY
|
|
Operating Expenses
|
-143.7B
JPY
|
|
Operating Income
|
42.7B
JPY
|
|
Other Expenses
|
-27.7B
JPY
|
|
Net Income
|
15B
JPY
|
Free Cash Flow Analysis
Nippon Sheet Glass Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nippon Sheet Glass Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Nippon Sheet Glass Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nippon Sheet Glass Co Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
Nippon Sheet Glass Co Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nippon Sheet Glass Co Ltd
According to Wall Street analysts, the average 1-year price target for
Nippon Sheet Glass Co Ltd
is 646 JPY
with a low forecast of 575.7 JPY and a high forecast of 714 JPY.
Shareholder Return
Price
Nippon Sheet Glass Co Ltd
| Average Annual Return | -7.34% |
| Standard Deviation of Annual Returns | 23.43% |
| Max Drawdown | -69% |
| Market Capitalization | 46.5B JPY |
| Shares Outstanding | 91 362 629 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Nippon Sheet Glass Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Nippon Sheet Glass Co., Ltd. engages in the manufacture and sale of glass and glazing products. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 25,955 full-time employees. The firm operates in four business segments. The Construction Glass segment provides sheet glass for construction material market and processed glass for interior and exterior uses. The Automobile Glass segment offers glass products for new automobile assembly and repair uses. The Functional Glass segment offers thin sheet glass for small displays, printer lens and optical components, as well as glass fiber products, such as battery separators and engine timing belt materials. The Other segment is involved in corporate management and other small businesses.
Contact
IPO
Employees
Officers
The intrinsic value of one
Nippon Sheet Glass Co Ltd
stock under the Base Case scenario is
5 024.78
JPY.
Compared to the current market price of 509 JPY,
Nippon Sheet Glass Co Ltd
is
Undervalued by 90%.
You don't have any saved screeners yet
