First Time Loading...
Search stocks here...
Dashboard Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator
Pricing About Contact Us
Sign Up Log in
F

Fuji Glass Co Ltd
TSE:5212

Watchlist Manager
Fuji Glass Co Ltd
TSE:5212
Watchlist
Price: 1 020 JPY
Updated: May 31, 2023
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

4.9B
+1%
Assets
Growth Rates:
1 Year
+17%
3 Years
+22%
5 Years
+33%
7 Years
+40%
10 Years
+50%
1.5B
-0.7%
Liabilities
Growth Rates:
1 Year
+13%
3 Years
+16%
5 Years
+18%
7 Years
+19%
10 Years
+9%
3.4B
+2%
Equity
Growth Rates:
1 Year
+19%
3 Years
+24%
5 Years
+41%
7 Years
+51%
10 Years
+78%

Balance Sheet Decomposition
Fuji Glass Co Ltd

4.9B
Assets
1.5B
Liabilities
4.9B
Assets
1.5B
Liabilities
Current Assets 2B
Cash & Short-Term Investments 877M
Receivables 574M
Other Current Assets 571M
Non-Current Assets 2.9B
Long-Term Investments 1.9B
PP&E 880M
Intangibles 1.2M
Other Non-Current Assets 56.1M
Current Liabilities 498M
Accounts Payable 153M
Accrued Liabilities 66.1M
Other Current Liabilities 279M
Non-Current Liabilities 956M
Long-Term Debt 47.8M
Other Non-Current Liabilities 908M

Balance Sheet
Fuji Glass Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Assets
Cash & Cash Equivalents
346
393
226
315
337
399
327
332
372
364
256
249
276
268
316
366
498
528
521
489
530
565
529
627
584
612
603
581
619
634
553
581
673
654
739
695
651
703
710
788
611
Cash Equivalents
346
393
226
315
337
399
327
332
372
364
256
249
276
268
316
366
498
528
521
489
530
565
529
627
584
612
603
581
619
634
553
581
673
654
739
695
651
703
710
788
611
Short-Term Investments
216
222
79
35
41
47
33
14
20
26
7
7
13
9
15
21
27
33
39
45
51
57
63
129
235
241
240
246
252
258
234
240
246
252
258
264
270
276
254
260
266
Total Receivables
735
654
803
790
50
682
858
855
735
672
764
755
29
783
895
862
702
774
788
730
694
680
777
697
628
692
681
716
669
706
765
773
566
643
511
561
586
544
583
476
574
Accounts Receivables
698
624
773
747
0
644
803
818
690
630
727
713
1
751
855
829
673
733
741
690
647
649
744
671
598
658
640
685
630
685
729
731
528
603
475
520
539
509
544
440
534
Other Receivables
37
30
30
43
0
39
56
37
46
42
37
41
30
32
40
33
29
41
46
40
47
31
33
26
31
34
41
30
39
21
36
43
38
41
36
41
47
35
39
36
40
Inventory
389
486
369
361
389
424
340
403
503
610
589
644
664
691
568
547
547
498
439
440
482
490
343
320
370
360
342
338
321
366
345
329
398
427
478
447
469
535
504
564
567
Other Current Assets
36
123
71
60
747
58
44
33
38
59
42
34
734
63
41
40
52
64
43
40
4
4
1
13
4
5
1
8
3
5
4
8
1
4
1
10
5
4
1
6
4
Total Current Assets
1 723
1 877
1 548
1 561
1 563
1 611
1 602
1 637
1 668
1 731
1 659
1 689
1 715
1 813
1 834
1 835
1 825
1 896
1 829
1 744
1 760
1 796
1 713
1 786
1 821
1 910
1 867
1 888
1 864
1 969
1 900
1 932
1 884
1 981
1 986
1 976
1 980
2 062
2 051
2 095
2 023
PP&E Net
919
915
924
925
948
966
982
972
966
971
985
983
987
974
964
947
937
923
929
944
932
919
915
902
893
891
890
879
888
894
921
937
921
917
914
912
907
906
895
887
880
PP&E Gross
919
0
0
0
0
0
0
0
0
0
0
0
987
0
0
0
0
0
0
0
0
0
0
902
893
0
0
0
888
0
0
0
921
0
0
0
907
0
0
0
880
Accumulated Depreciation
2 950
0
0
0
0
0
0
0
0
0
0
0
2 972
0
0
0
0
0
0
0
0
0
0
0
2 999
0
0
0
3 023
0
0
0
3 057
0
0
0
3 097
0
0
0
3 086
Intangible Assets
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
3
2
2
2
2
2
2
2
2
2
2
2
2
1
1
1
1
Long-Term Investments
572
560
563
606
602
605
593
599
745
765
670
789
753
774
783
796
772
787
773
909
930
1 076
1 246
959
1 070
1 049
1 147
1 265
1 215
1 374
1 496
1 542
1 473
1 252
1 397
1 304
1 223
1 445
1 674
1 783
1 925
Other Long-Term Assets
44
43
44
43
44
45
45
42
43
41
41
41
41
34
33
33
33
34
35
37
48
54
47
40
46
52
48
44
48
58
54
47
52
57
51
44
50
62
57
50
56
Total Assets
3 259
N/A
3 398
+4%
3 080
-9%
3 136
+2%
3 159
+1%
3 228
+2%
3 223
0%
3 251
+1%
3 422
+5%
3 510
+3%
3 355
-4%
3 503
+4%
3 497
0%
3 596
+3%
3 615
+1%
3 613
0%
3 569
-1%
3 641
+2%
3 568
-2%
3 636
+2%
3 671
+1%
3 846
+5%
3 923
+2%
3 689
-6%
3 833
+4%
3 904
+2%
3 954
+1%
4 078
+3%
4 017
-1%
4 297
+7%
4 374
+2%
4 460
+2%
4 331
-3%
4 209
-3%
4 350
+3%
4 238
-3%
4 162
-2%
4 477
+8%
4 679
+5%
4 817
+3%
4 886
+1%
Liabilities
Accounts Payable
123
167
137
141
167
155
170
141
180
165
166
136
134
148
172
139
139
139
153
100
155
135
106
125
132
145
134
141
129
136
147
136
120
162
166
144
168
180
185
202
153
Accrued Liabilities
56
94
58
20
56
96
58
19
57
95
57
20
60
102
63
20
64
106
62
20
61
99
59
20
60
99
59
20
62
105
63
21
64
108
65
22
66
110
66
22
66
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
209
226
211
220
205
185
172
165
148
165
150
177
160
162
166
192
175
171
165
177
163
160
145
148
135
133
120
129
112
119
104
126
114
102
103
105
93
96
84
97
90
Other Current Liabilities
170
342
123
135
149
158
170
196
204
175
166
163
186
174
151
153
158
175
153
149
128
143
132
132
128
155
152
156
177
221
165
185
163
191
174
193
185
230
196
197
188
Total Current Liabilities
558
830
529
516
577
593
570
522
588
599
540
495
540
585
553
503
537
591
534
446
506
537
442
426
455
532
464
446
480
580
479
468
460
564
508
464
510
616
531
518
498
Long-Term Debt
210
220
183
172
139
170
133
167
137
173
141
188
157
186
199
241
206
209
183
200
168
173
144
134
107
119
94
97
78
134
112
125
103
83
98
92
77
77
59
66
48
Deferred Income Tax
66
130
113
130
129
129
140
141
174
181
152
189
163
170
173
174
166
170
166
208
187
223
284
223
259
241
279
322
302
337
396
418
386
307
361
342
308
370
450
489
523
Minority Interest
53
53
55
58
55
56
59
62
63
66
69
71
72
74
76
77
75
75
76
77
78
78
80
79
79
80
82
82
80
81
85
87
84
86
88
89
87
89
93
94
94
Other Liabilities
442
267
263
266
271
276
274
280
283
283
278
283
292
284
279
281
285
287
289
287
298
298
299
301
304
314
315
318
318
293
295
293
297
302
301
302
304
293
294
297
291
Total Liabilities
1 330
N/A
1 498
+13%
1 143
-24%
1 141
0%
1 171
+3%
1 224
+5%
1 177
-4%
1 172
0%
1 244
+6%
1 302
+5%
1 180
-9%
1 226
+4%
1 224
0%
1 300
+6%
1 280
-1%
1 276
0%
1 269
-1%
1 331
+5%
1 249
-6%
1 218
-2%
1 236
+2%
1 310
+6%
1 248
-5%
1 163
-7%
1 203
+3%
1 285
+7%
1 236
-4%
1 266
+2%
1 258
-1%
1 425
+13%
1 366
-4%
1 390
+2%
1 331
-4%
1 342
+1%
1 356
+1%
1 288
-5%
1 286
0%
1 445
+12%
1 426
-1%
1 464
+3%
1 454
-1%
Equity
Common Stock
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
107
Retained Earnings
1 543
1 521
1 557
1 587
1 583
1 598
1 648
1 677
1 662
1 678
1 710
1 731
1 741
1 749
1 780
1 797
1 777
1 776
1 796
1 800
1 804
1 805
1 825
1 876
1 903
1 908
1 940
1 951
1 935
1 938
1 988
2 019
1 997
2 017
2 044
2 064
2 047
2 049
2 111
2 135
2 115
Additional Paid In Capital
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Unrealized Security Profit/Loss
288
279
281
308
305
307
299
303
417
431
366
446
432
448
456
467
449
459
449
544
558
658
776
575
652
637
705
786
750
860
945
0
930
776
876
811
755
909
1 068
1 144
1 243
Treasury Stock
8
9
9
9
9
9
9
9
9
9
9
9
9
9
9
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
34
0
34
34
34
34
34
34
34
34
34
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
1 930
N/A
1 899
-2%
1 937
+2%
1 995
+3%
1 988
0%
2 004
+1%
2 047
+2%
2 079
+2%
2 178
+5%
2 209
+1%
2 175
-1%
2 276
+5%
2 273
0%
2 296
+1%
2 335
+2%
2 337
+0%
2 300
-2%
2 310
+0%
2 319
+0%
2 418
+4%
2 435
+1%
2 536
+4%
2 675
+5%
2 525
-6%
2 630
+4%
2 619
0%
2 719
+4%
2 812
+3%
2 759
-2%
2 872
+4%
3 007
+5%
3 070
+2%
3 000
-2%
2 867
-4%
2 994
+4%
2 949
-1%
2 876
-2%
3 032
+5%
3 252
+7%
3 353
+3%
3 432
+2%
Total Liabilities & Equity
3 259
N/A
3 398
+4%
3 080
-9%
3 136
+2%
3 159
+1%
3 228
+2%
3 223
0%
3 251
+1%
3 422
+5%
3 510
+3%
3 355
-4%
3 503
+4%
3 497
0%
3 596
+3%
3 615
+1%
3 613
0%
3 569
-1%
3 641
+2%
3 568
-2%
3 636
+2%
3 671
+1%
3 846
+5%
3 923
+2%
3 689
-6%
3 833
+4%
3 904
+2%
3 954
+1%
4 078
+3%
4 017
-1%
4 297
+7%
4 374
+2%
4 460
+2%
4 331
-3%
4 209
-3%
4 350
+3%
4 238
-3%
4 162
-2%
4 477
+8%
4 679
+5%
4 817
+3%
4 886
+1%
Shares Outstanding
Common Shares Outstanding
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M
2.1M

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Similar Stocks
ALPHA SPREAD
Join more than 54,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.