Kuramoto Co Ltd
TSE:5216
Intrinsic Value
Kuramoto Co., Ltd. engages in the development, processing, and sale of glass substrates for flat panel display. [ Read More ]
The intrinsic value of one Kuramoto Co Ltd stock under the Base Case scenario is 57.74 JPY. Compared to the current market price of 250 JPY, Kuramoto Co Ltd is Overvalued by 77%.
Valuation Backtest
Kuramoto Co Ltd
Run backtest to discover the historical profit from buying and selling Kuramoto Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kuramoto Co Ltd
Current Assets | 264.5m |
Cash & Short-Term Investments | 51.6m |
Receivables | 115.9m |
Other Current Assets | 96.9m |
Non-Current Assets | 852.5m |
Long-Term Investments | 1m |
PP&E | 850.8m |
Other Non-Current Assets | 716k |
Current Liabilities | 548.3m |
Accounts Payable | 21.3m |
Accrued Liabilities | 8.7m |
Other Current Liabilities | 518.2m |
Non-Current Liabilities | 371.3m |
Long-Term Debt | 330.6m |
Other Non-Current Liabilities | 40.7m |
Earnings Waterfall
Kuramoto Co Ltd
Revenue
|
704.6m
JPY
|
Cost of Revenue
|
-878m
JPY
|
Gross Profit
|
-173.4m
JPY
|
Operating Expenses
|
-234.1m
JPY
|
Operating Income
|
-407.5m
JPY
|
Other Expenses
|
-147.8m
JPY
|
Net Income
|
-555.3m
JPY
|
Free Cash Flow Analysis
Kuramoto Co Ltd
Profitability Score
Profitability Due Diligence
Kuramoto Co Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
Kuramoto Co Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kuramoto Co Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Score
Kuramoto Co Ltd's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kuramoto Co Ltd
Shareholder Return
Price
Kuramoto Co Ltd
Average Annual Return | 23.85% |
Standard Deviation of Annual Returns | 65.82% |
Max Drawdown | -75% |
Market Capitalization | 8.4B JPY |
Shares Outstanding | 35 121 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kuramoto Co., Ltd. engages in the development, processing, and sale of glass substrates for flat panel display. The company is headquartered in Kurihara-Shi, Miyagi-Ken and currently employs 103 full-time employees. is a Japan-based company mainly engaged in the glass substrate business and the industrial machinery business. The firm operates through two business segments. The Glass Substrate segment is engaged in the process and sale of liquid crystal glass substrates, color filter substrates, and film-forming glass substrates. The Industrial Machinery segment is engaged in the manufacture and sale of various industrial machinery and thin film devices.
Contact
IPO
Employees
Officers
The intrinsic value of one Kuramoto Co Ltd stock under the Base Case scenario is 57.74 JPY.
Compared to the current market price of 250 JPY, Kuramoto Co Ltd is Overvalued by 77%.