Nihon Kogyo Co Ltd
TSE:5279
Intrinsic Value
Nihon Kogyo Co., Ltd. engages in the manufacture and sale of concrete products. [ Read More ]
The intrinsic value of one Nihon Kogyo Co Ltd stock under the Base Case scenario is 2 641.94 JPY. Compared to the current market price of 910 JPY, Nihon Kogyo Co Ltd is Undervalued by 66%.
Valuation Backtest
Nihon Kogyo Co Ltd
Run backtest to discover the historical profit from buying and selling Nihon Kogyo Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nihon Kogyo Co Ltd
Current Assets | 7.6B |
Cash & Short-Term Investments | 1.6B |
Receivables | 3.6B |
Other Current Assets | 2.4B |
Non-Current Assets | 7.2B |
Long-Term Investments | 653.4m |
PP&E | 6B |
Intangibles | 234.8m |
Other Non-Current Assets | 320m |
Current Liabilities | 6B |
Accounts Payable | 2.4B |
Accrued Liabilities | 422.7m |
Other Current Liabilities | 3.2B |
Non-Current Liabilities | 1.5B |
Long-Term Debt | 872.7m |
Other Non-Current Liabilities | 652.6m |
Earnings Waterfall
Nihon Kogyo Co Ltd
Revenue
|
12.8B
JPY
|
Cost of Revenue
|
-10.2B
JPY
|
Gross Profit
|
2.6B
JPY
|
Operating Expenses
|
-2.3B
JPY
|
Operating Income
|
260.7m
JPY
|
Other Expenses
|
-95.2m
JPY
|
Net Income
|
165.5m
JPY
|
Free Cash Flow Analysis
Nihon Kogyo Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nihon Kogyo Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Kogyo Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Kogyo Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Kogyo Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Kogyo Co Ltd
Shareholder Return
Price
Nihon Kogyo Co Ltd
Average Annual Return | 8.06% |
Standard Deviation of Annual Returns | 30.99% |
Max Drawdown | -52% |
Market Capitalization | 2.6B JPY |
Shares Outstanding | 2 895 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Nihon Kogyo Co., Ltd. engages in the manufacture and sale of concrete products. The company is headquartered in Sanuki-Shi, Kagawa-Ken and currently employs 345 full-time employees. The firm operates in three segments. The Civil Engineering Materials segment is engaged in production and sales of underdrain products such as box culverts and heavy-pressure pipes used on social infrastructure development, retaining walls, side grooves, river and seawall products etc. The Landscape Materials segment is engaged in production and sales of pavement materials, curbstones and staircase blocks, forged trees and false stone products etc. provided for public facilities such as sidewalks and parks. The Exterior segment is engaged in production and sales of garden related products, decorative blocks and external housing components such as gate columns for private housing.
Contact
IPO
Employees
Officers
The intrinsic value of one Nihon Kogyo Co Ltd stock under the Base Case scenario is 2 641.94 JPY.
Compared to the current market price of 910 JPY, Nihon Kogyo Co Ltd is Undervalued by 66%.