First Time Loading...
N

Nihon Kogyo Co Ltd
TSE:5279

Watchlist Manager
Nihon Kogyo Co Ltd
TSE:5279
Watchlist
Price: 910 JPY 2.59% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

5279 doesn't have a meaningful market cap.

Nihon Kogyo Co., Ltd. engages in the manufacture and sale of concrete products. [ Read More ]

The intrinsic value of one Nihon Kogyo Co Ltd stock under the Base Case scenario is 2 641.94 JPY. Compared to the current market price of 910 JPY, Nihon Kogyo Co Ltd is Undervalued by 66%.

Key Points:
Intrinsic Value
Base Case
2 641.94 JPY
Undervaluation 66%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation Backtest
Nihon Kogyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Nihon Kogyo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nihon Kogyo Co Ltd

Provide an overview of the primary business activities
of Nihon Kogyo Co Ltd.

What unique competitive advantages
does Nihon Kogyo Co Ltd hold over its rivals?

What risks and challenges
does Nihon Kogyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nihon Kogyo Co Ltd.

Provide P/S
for Nihon Kogyo Co Ltd.

Provide P/E
for Nihon Kogyo Co Ltd.

Provide P/OCF
for Nihon Kogyo Co Ltd.

Provide P/FCFE
for Nihon Kogyo Co Ltd.

Provide P/B
for Nihon Kogyo Co Ltd.

Provide EV/S
for Nihon Kogyo Co Ltd.

Provide EV/GP
for Nihon Kogyo Co Ltd.

Provide EV/EBITDA
for Nihon Kogyo Co Ltd.

Provide EV/EBIT
for Nihon Kogyo Co Ltd.

Provide EV/OCF
for Nihon Kogyo Co Ltd.

Provide EV/FCFF
for Nihon Kogyo Co Ltd.

Provide EV/IC
for Nihon Kogyo Co Ltd.

What are the Revenue projections
for Nihon Kogyo Co Ltd?

How accurate were the past Revenue estimates
for Nihon Kogyo Co Ltd?

What are the Net Income projections
for Nihon Kogyo Co Ltd?

How accurate were the past Net Income estimates
for Nihon Kogyo Co Ltd?

What are the EPS projections
for Nihon Kogyo Co Ltd?

How accurate were the past EPS estimates
for Nihon Kogyo Co Ltd?

What are the EBIT projections
for Nihon Kogyo Co Ltd?

How accurate were the past EBIT estimates
for Nihon Kogyo Co Ltd?

Compare the revenue forecasts
for Nihon Kogyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nihon Kogyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nihon Kogyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nihon Kogyo Co Ltd compared to its peers.

Compare the P/E ratios
of Nihon Kogyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Nihon Kogyo Co Ltd with its peers.

Analyze the financial leverage
of Nihon Kogyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Nihon Kogyo Co Ltd.

Provide ROE
for Nihon Kogyo Co Ltd.

Provide ROA
for Nihon Kogyo Co Ltd.

Provide ROIC
for Nihon Kogyo Co Ltd.

Provide ROCE
for Nihon Kogyo Co Ltd.

Provide Gross Margin
for Nihon Kogyo Co Ltd.

Provide Operating Margin
for Nihon Kogyo Co Ltd.

Provide Net Margin
for Nihon Kogyo Co Ltd.

Provide FCF Margin
for Nihon Kogyo Co Ltd.

Show all solvency ratios
for Nihon Kogyo Co Ltd.

Provide D/E Ratio
for Nihon Kogyo Co Ltd.

Provide D/A Ratio
for Nihon Kogyo Co Ltd.

Provide Interest Coverage Ratio
for Nihon Kogyo Co Ltd.

Provide Altman Z-Score Ratio
for Nihon Kogyo Co Ltd.

Provide Quick Ratio
for Nihon Kogyo Co Ltd.

Provide Current Ratio
for Nihon Kogyo Co Ltd.

Provide Cash Ratio
for Nihon Kogyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Nihon Kogyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Nihon Kogyo Co Ltd?

What is the current Free Cash Flow
of Nihon Kogyo Co Ltd?

Financials

Balance Sheet Decomposition
Nihon Kogyo Co Ltd

Current Assets 7.6B
Cash & Short-Term Investments 1.6B
Receivables 3.6B
Other Current Assets 2.4B
Non-Current Assets 7.2B
Long-Term Investments 653.4m
PP&E 6B
Intangibles 234.8m
Other Non-Current Assets 320m
Current Liabilities 6B
Accounts Payable 2.4B
Accrued Liabilities 422.7m
Other Current Liabilities 3.2B
Non-Current Liabilities 1.5B
Long-Term Debt 872.7m
Other Non-Current Liabilities 652.6m
Efficiency

Earnings Waterfall
Nihon Kogyo Co Ltd

Revenue
12.8B JPY
Cost of Revenue
-10.2B JPY
Gross Profit
2.6B JPY
Operating Expenses
-2.3B JPY
Operating Income
260.7m JPY
Other Expenses
-95.2m JPY
Net Income
165.5m JPY

Free Cash Flow Analysis
Nihon Kogyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nihon Kogyo Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive 3-Years Revenue Growth
45/100
Profitability
Score

Nihon Kogyo Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nihon Kogyo Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Negative Net Debt
Long-Term Solvency
65/100
Solvency
Score

Nihon Kogyo Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nihon Kogyo Co Ltd

There are no price targets for Nihon Kogyo Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Nihon Kogyo Co Ltd

1M 1M
+6%
6M 6M
+13%
1Y 1Y
+19%
3Y 3Y
+23%
5Y 5Y
+62%
10Y 10Y
+32%
Annual Price Range
910
52w Low
752
52w High
950
Price Metrics
Average Annual Return 8.06%
Standard Deviation of Annual Returns 30.99%
Max Drawdown -52%
Shares Statistics
Market Capitalization 2.6B JPY
Shares Outstanding 2 895 700
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nihon Kogyo Co Ltd

Country

Japan

Industry

Construction

Market Cap

2.6B JPY

Dividend Yield

5.64%

Description

Nihon Kogyo Co., Ltd. engages in the manufacture and sale of concrete products. The company is headquartered in Sanuki-Shi, Kagawa-Ken and currently employs 345 full-time employees. The firm operates in three segments. The Civil Engineering Materials segment is engaged in production and sales of underdrain products such as box culverts and heavy-pressure pipes used on social infrastructure development, retaining walls, side grooves, river and seawall products etc. The Landscape Materials segment is engaged in production and sales of pavement materials, curbstones and staircase blocks, forged trees and false stone products etc. provided for public facilities such as sidewalks and parks. The Exterior segment is engaged in production and sales of garden related products, decorative blocks and external housing components such as gate columns for private housing.

Contact

KAGAWA-KEN
Sanuki-shi
4614-13, Shido
+81878948130.0
http://www.nihon-kogyo.co.jp/

IPO

1993-02-10

Employees

345

Officers

Chairman & President
Ayao Tada
General Manager of Business Administration Department & Director
Atsushi Kubo
Managing Executive Officer & Director
Yoshimi Yamaguchi
GM of Business Division & Landscape Materials Division and Director
Tomonari Norimatsu
GM of East Japan Branch & North Kanto Sales Office and Director
Hiroaki Kaneko
Deputy GM of Business Division, GM of Business Strategy Office & Director
Gaku Ichijo

See Also

Discover More
What is the Intrinsic Value of one Nihon Kogyo Co Ltd stock?

The intrinsic value of one Nihon Kogyo Co Ltd stock under the Base Case scenario is 2 641.94 JPY.

Is Nihon Kogyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 910 JPY, Nihon Kogyo Co Ltd is Undervalued by 66%.