First Time Loading...

Yamau Holdings Co Ltd
TSE:5284

Watchlist Manager
Yamau Holdings Co Ltd Logo
Yamau Holdings Co Ltd
TSE:5284
Watchlist
Price: 1 829 JPY 2.24%
Updated: Apr 19, 2024

Intrinsic Value

YAMAU HOLDINGS CO., LTD. engages in the manufacture and sale of civil engineering, landscape and concrete products. [ Read More ]

The intrinsic value of one Yamau Holdings Co Ltd stock under the Base Case scenario is 2 657.47 JPY. Compared to the current market price of 1 829 JPY, Yamau Holdings Co Ltd is Undervalued by 31%.

Key Points:
Intrinsic Value
Base Case
2 657.47 JPY
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Yamau Holdings Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Yamau Holdings Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Yamau Holdings Co Ltd

Provide an overview of the primary business activities
of Yamau Holdings Co Ltd.

What unique competitive advantages
does Yamau Holdings Co Ltd hold over its rivals?

What risks and challenges
does Yamau Holdings Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Yamau Holdings Co Ltd.

Provide P/S
for Yamau Holdings Co Ltd.

Provide P/E
for Yamau Holdings Co Ltd.

Provide P/OCF
for Yamau Holdings Co Ltd.

Provide P/FCFE
for Yamau Holdings Co Ltd.

Provide P/B
for Yamau Holdings Co Ltd.

Provide EV/S
for Yamau Holdings Co Ltd.

Provide EV/GP
for Yamau Holdings Co Ltd.

Provide EV/EBITDA
for Yamau Holdings Co Ltd.

Provide EV/EBIT
for Yamau Holdings Co Ltd.

Provide EV/OCF
for Yamau Holdings Co Ltd.

Provide EV/FCFF
for Yamau Holdings Co Ltd.

Provide EV/IC
for Yamau Holdings Co Ltd.

Compare the intrinsic valuations
of Yamau Holdings Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Yamau Holdings Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Yamau Holdings Co Ltd compared to its peers.

Compare the P/E ratios
of Yamau Holdings Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Yamau Holdings Co Ltd with its peers.

Analyze the financial leverage
of Yamau Holdings Co Ltd compared to its main competitors.

Show all profitability ratios
for Yamau Holdings Co Ltd.

Provide ROE
for Yamau Holdings Co Ltd.

Provide ROA
for Yamau Holdings Co Ltd.

Provide ROIC
for Yamau Holdings Co Ltd.

Provide ROCE
for Yamau Holdings Co Ltd.

Provide Gross Margin
for Yamau Holdings Co Ltd.

Provide Operating Margin
for Yamau Holdings Co Ltd.

Provide Net Margin
for Yamau Holdings Co Ltd.

Provide FCF Margin
for Yamau Holdings Co Ltd.

Show all solvency ratios
for Yamau Holdings Co Ltd.

Provide D/E Ratio
for Yamau Holdings Co Ltd.

Provide D/A Ratio
for Yamau Holdings Co Ltd.

Provide Interest Coverage Ratio
for Yamau Holdings Co Ltd.

Provide Altman Z-Score Ratio
for Yamau Holdings Co Ltd.

Provide Quick Ratio
for Yamau Holdings Co Ltd.

Provide Current Ratio
for Yamau Holdings Co Ltd.

Provide Cash Ratio
for Yamau Holdings Co Ltd.

What is the historical Revenue growth
over the last 5 years for Yamau Holdings Co Ltd?

What is the historical Net Income growth
over the last 5 years for Yamau Holdings Co Ltd?

What is the current Free Cash Flow
of Yamau Holdings Co Ltd?

Financials

Balance Sheet Decomposition
Yamau Holdings Co Ltd

Current Assets 14.7B
Cash & Short-Term Investments 4.6B
Receivables 6.8B
Other Current Assets 3.4B
Non-Current Assets 7B
Long-Term Investments 614.1m
PP&E 4.9B
Intangibles 992.1m
Other Non-Current Assets 548.1m
Current Liabilities 10.3B
Accounts Payable 4.7B
Accrued Liabilities 181.9m
Other Current Liabilities 5.4B
Non-Current Liabilities 1.5B
Long-Term Debt 753.3m
Other Non-Current Liabilities 789.5m
Efficiency

Earnings Waterfall
Yamau Holdings Co Ltd

Revenue
19.6B JPY
Cost of Revenue
-12B JPY
Gross Profit
7.6B JPY
Operating Expenses
-4.9B JPY
Operating Income
2.7B JPY
Other Expenses
-891.4m JPY
Net Income
1.8B JPY

Free Cash Flow Analysis
Yamau Holdings Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Yamau Holdings Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
54/100
Profitability
Score

Yamau Holdings Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Yamau Holdings Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
77/100
Solvency
Score

Yamau Holdings Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Yamau Holdings Co Ltd

There are no price targets for Yamau Holdings Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Yamau Holdings Co Ltd

1M 1M
-4%
6M 6M
+26%
1Y 1Y
+81%
3Y 3Y
+273%
5Y 5Y
+463%
10Y 10Y
+350%
Annual Price Range
1 829
52w Low
1 002
52w High
2 364
Price Metrics
Average Annual Return 25.66%
Standard Deviation of Annual Returns 16.34%
Max Drawdown -26%
Shares Statistics
Market Capitalization 11.2B JPY
Shares Outstanding 6 118 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Yamau Holdings Co Ltd Logo
Yamau Holdings Co Ltd

Country

Japan

Industry

Construction

Market Cap

11.2B JPY

Dividend Yield

7.77%

Description

YAMAU HOLDINGS CO., LTD. engages in the manufacture and sale of civil engineering, landscape and concrete products. The company is headquartered in Fukuoka, Fukuoka-Ken and currently employs 811 full-time employees. The firm has seven business segments. The Concrete Product Manufacturing and Sale segment provides civil engineering products and landscape products. The Floodgate and Weir Manufacturing, Construction and Maintenance segment provides steel structures such as floodgates, and construction and maintenance services. The Geological Survey, Consultant and Civil Engineering segment provides geological survey services. The Information Equipment Sale and Maintenance segment sells and maintains processing support equipment. The Concrete Structure Inspection, Investigation and Repair segment provides inspection, investigation and repair services for concrete structures. The Real Estate segment leases real estate. The Bridge and Elevated Road Telescopic Device Manufacturing, Sale and Installing segment provides telescopic devices for bridges and elevated roads.

Contact

FUKUOKA-KEN
Fukuoka
5-15-7, Higashi-Irube, Sawara-ku
+81928723301.0
https://www.yamau.co.jp/

IPO

1995-10-18

Employees

811

Officers

President, CEO & Director
Mr. Tetsuya Arita

See Also

Discover More
What is the Intrinsic Value of one Yamau Holdings Co Ltd stock?

The intrinsic value of one Yamau Holdings Co Ltd stock under the Base Case scenario is 2 657.47 JPY.

Is Yamau Holdings Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 829 JPY, Yamau Holdings Co Ltd is Undervalued by 31%.