Danto Holdings Corp
TSE:5337
Intrinsic Value
Danto Holdings Corp. engages in the manufacture and sale of ceramics for construction use and its related products. [ Read More ]
The intrinsic value of one
Danto Holdings Corp
stock under the Base Case scenario is
141.4
JPY.
Compared to the current market price of 818 JPY,
Danto Holdings Corp
is
Overvalued by 83%.
Danto Holdings Corp's market capitalization is 26.7B JPY.
Danto Holdings Corp stock price is 818 JPY.
Danto Holdings Corp stock (141.4 JPY) is 83% less than its price (818 JPY).
Danto Holdings Corp stock (36.57 JPY) is 96% less than its price (818 JPY). Open DCF Valuation
Danto Holdings Corp stock (246.22 JPY) is 70% less than its price (818 JPY). Open Relative Valuation
Danto Holdings Corp.
Danto Holdings Corp's Revenue has been growing by 1% per year for the last 3 years.
Danto Holdings Corp's ROIC (Return on Invested Capital) has decreased in the last 3 years from -6% to -9%, and is approaching profitability.
Danto Holdings Corp has positive Net Debt. This means that the company has more debt (1B JPY) than cash and short-term investments (494m JPY).
Danto Holdings Corp's Revenue has grown by 20% over the past 12 months.
Danto Holdings Corp's ROE (Return on Equity) has significantly decreased in the last 3 years from -2% to -12%, and is approaching profitability.
Danto Holdings Corp has positive Gross Profit for the last twelve months.
Danto Holdings Corp's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -9%.
Danto Holdings Corp's ROE (Return on Equity) for the past 12 months is negative and is equal to -12%.
Danto Holdings Corp has negative Operating Income for the last twelve months.
Danto Holdings Corp has negative Net Income for the last twelve months.
Danto Holdings Corp has negative three-year average ROE (Return on Equity): -7%. The company is not efficient at transforming stockholders' equity into net income.
Danto Holdings Corp's short-term assets (4B JPY) exceed its short-term liabilties (1B JPY).
Danto Holdings Corp has negative three-year average ROIC (Return on Invested Capital): -10%. The company is not efficient at using invested capital to generate operating income.
Danto Holdings Corp has negative Free Cash Flow for the last twelve months.
Danto Holdings Corp's long-term assets (12B JPY) exceed its long-term liabilties (4B JPY).
Danto Holdings Corp's D/E (Debt to Equity) is very low and is equal to 0.13.
Danto Holdings Corp's Altman Z-Score is very high and is equal to 5.89.
Danto Holdings Corp doesn't generate enough operating income (-860m JPY) to safely cover interest payments on its debt (5m JPY).
Valuation Backtest
Danto Holdings Corp
Run backtest to discover the historical profit from buying and selling
Danto Holdings Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Danto Holdings Corp
Balance Sheet Decomposition
Danto Holdings Corp
| Current Assets | 3.9B |
| Cash & Short-Term Investments | 494m |
| Receivables | 1.1B |
| Other Current Assets | 2.3B |
| Non-Current Assets | 8B |
| Long-Term Investments | 5.1B |
| PP&E | 2.6B |
| Intangibles | 205m |
| Other Non-Current Assets | 193m |
| Current Liabilities | 1.4B |
| Accounts Payable | 505m |
| Short-Term Debt | 294m |
| Other Current Liabilities | 617m |
| Non-Current Liabilities | 2.3B |
| Long-Term Debt | 776m |
| Other Non-Current Liabilities | 1.5B |
Earnings Waterfall
Danto Holdings Corp
|
Revenue
|
5.6B
JPY
|
|
Cost of Revenue
|
-4B
JPY
|
|
Gross Profit
|
1.6B
JPY
|
|
Operating Expenses
|
-2.4B
JPY
|
|
Operating Income
|
-860m
JPY
|
|
Other Expenses
|
-95m
JPY
|
|
Net Income
|
-955m
JPY
|
Free Cash Flow Analysis
Danto Holdings Corp
Profitability Score
Profitability Due Diligence
Danto Holdings Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Danto Holdings Corp's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Danto Holdings Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
Danto Holdings Corp's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Danto Holdings Corp
Shareholder Return
Price
Danto Holdings Corp
| Average Annual Return | 64.57% |
| Standard Deviation of Annual Returns | 167.88% |
| Max Drawdown | -50% |
| Market Capitalization | 26.7B JPY |
| Shares Outstanding | 32 665 200 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Danto Holdings Corp
Country
Industry
Market Cap
Dividend Yield
Description
Danto Holdings Corp. engages in the manufacture and sale of ceramics for construction use and its related products. The company is headquartered in Osaka, Osaka-Fu and currently employs 186 full-time employees. The firm operates through two business segments. The Construction Ceramics business is engaged in the manufacture and sale of constructs construction ceramics and related products. The Real Estate business is engaged in the real estate asset management and investment advisory services, the housing development business in the United States Hawaii Islands, and the leasing of other factory land.
Contact
IPO
Employees
Officers
The intrinsic value of one
Danto Holdings Corp
stock under the Base Case scenario is
141.4
JPY.
Compared to the current market price of 818 JPY,
Danto Holdings Corp
is
Overvalued by 83%.
You don't have any saved screeners yet
