First Time Loading...
J

Japan Insulation Co Ltd
TSE:5368

Watchlist Manager
Japan Insulation Co Ltd
TSE:5368
Watchlist
Price: 1 008 JPY -0.69%
Updated: Apr 19, 2024

Intrinsic Value

Japan Insulation Co. Ltd. engages in manufactures and sells fire-resistant and heat-insulating materials based on Xonotlite-type calcium silicate. [ Read More ]

The intrinsic value of one Japan Insulation Co Ltd stock under the Base Case scenario is 2 135.89 JPY. Compared to the current market price of 1 008 JPY, Japan Insulation Co Ltd is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
2 135.89 JPY
Undervaluation 53%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
Japan Insulation Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Japan Insulation Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Japan Insulation Co Ltd

Provide an overview of the primary business activities
of Japan Insulation Co Ltd.

What unique competitive advantages
does Japan Insulation Co Ltd hold over its rivals?

What risks and challenges
does Japan Insulation Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Japan Insulation Co Ltd.

Provide P/S
for Japan Insulation Co Ltd.

Provide P/E
for Japan Insulation Co Ltd.

Provide P/OCF
for Japan Insulation Co Ltd.

Provide P/FCFE
for Japan Insulation Co Ltd.

Provide P/B
for Japan Insulation Co Ltd.

Provide EV/S
for Japan Insulation Co Ltd.

Provide EV/GP
for Japan Insulation Co Ltd.

Provide EV/EBITDA
for Japan Insulation Co Ltd.

Provide EV/EBIT
for Japan Insulation Co Ltd.

Provide EV/OCF
for Japan Insulation Co Ltd.

Provide EV/FCFF
for Japan Insulation Co Ltd.

Provide EV/IC
for Japan Insulation Co Ltd.

Compare the intrinsic valuations
of Japan Insulation Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Japan Insulation Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Japan Insulation Co Ltd compared to its peers.

Compare the P/E ratios
of Japan Insulation Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Japan Insulation Co Ltd with its peers.

Analyze the financial leverage
of Japan Insulation Co Ltd compared to its main competitors.

Show all profitability ratios
for Japan Insulation Co Ltd.

Provide ROE
for Japan Insulation Co Ltd.

Provide ROA
for Japan Insulation Co Ltd.

Provide ROIC
for Japan Insulation Co Ltd.

Provide ROCE
for Japan Insulation Co Ltd.

Provide Gross Margin
for Japan Insulation Co Ltd.

Provide Operating Margin
for Japan Insulation Co Ltd.

Provide Net Margin
for Japan Insulation Co Ltd.

Provide FCF Margin
for Japan Insulation Co Ltd.

Show all solvency ratios
for Japan Insulation Co Ltd.

Provide D/E Ratio
for Japan Insulation Co Ltd.

Provide D/A Ratio
for Japan Insulation Co Ltd.

Provide Interest Coverage Ratio
for Japan Insulation Co Ltd.

Provide Altman Z-Score Ratio
for Japan Insulation Co Ltd.

Provide Quick Ratio
for Japan Insulation Co Ltd.

Provide Current Ratio
for Japan Insulation Co Ltd.

Provide Cash Ratio
for Japan Insulation Co Ltd.

What is the historical Revenue growth
over the last 5 years for Japan Insulation Co Ltd?

What is the historical Net Income growth
over the last 5 years for Japan Insulation Co Ltd?

What is the current Free Cash Flow
of Japan Insulation Co Ltd?

Financials

Balance Sheet Decomposition
Japan Insulation Co Ltd

Current Assets 11.1B
Cash & Short-Term Investments 5.5B
Receivables 4.5B
Other Current Assets 1.2B
Non-Current Assets 6.1B
PP&E 5.3B
Intangibles 55m
Other Non-Current Assets 793.1m
Current Liabilities 3B
Accounts Payable 1.4B
Accrued Liabilities 151.7m
Short-Term Debt 100m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.2B
Long-Term Debt 441.3m
Other Non-Current Liabilities 774.3m
Efficiency

Earnings Waterfall
Japan Insulation Co Ltd

Revenue
12.6B JPY
Cost of Revenue
-8.9B JPY
Gross Profit
3.6B JPY
Operating Expenses
-2.1B JPY
Operating Income
1.6B JPY
Other Expenses
-538.3m JPY
Net Income
1B JPY

Free Cash Flow Analysis
Japan Insulation Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Japan Insulation Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive ROIC
51/100
Profitability
Score

Japan Insulation Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Japan Insulation Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Negative Net Debt
Low D/E
91/100
Solvency
Score

Japan Insulation Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Japan Insulation Co Ltd

There are no price targets for Japan Insulation Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Japan Insulation Co Ltd

1M 1M
+1%
6M 6M
+12%
1Y 1Y
+24%
3Y 3Y
-12%
5Y 5Y
+57%
10Y 10Y
+57%
Annual Price Range
1 008
52w Low
812
52w High
1 036
Price Metrics
Average Annual Return 8.25%
Standard Deviation of Annual Returns 24.32%
Max Drawdown -32%
Shares Statistics
Market Capitalization 8.7B JPY
Shares Outstanding 8 656 300
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Japan Insulation Co Ltd

Country

Japan

Industry

Machinery

Market Cap

8.7B JPY

Dividend Yield

7.42%

Description

Japan Insulation Co. Ltd. engages in manufactures and sells fire-resistant and heat-insulating materials based on Xonotlite-type calcium silicate. The company is headquartered in Osaka, Osaka-Fu and currently employs 364 full-time employees. The company went IPO on 2020-03-19. is a Japan-based company mainly engaged in the manufacture, sale and installation of fire-resistant and heat-insulating materials based on zonotrite-based calcium silicate, which has fire-resistant performance, as well as the other peripheral works. The firm operates through two business segments. The Construction-Related segment is involved in the construction of fire-resistant coating work for office buildings, logistics facilities, commercial facilities and parking lots, as well as the manufacture and sale of related products. The Plant-Related segment is involved in the construction of thermal insulation and cooling work at plant facilities such as electric power, oil and steel, as well as the manufacture and sale of related products. The firm provides fire-resistant coating materials, interior building materials, multifunctional materials, heat insulating materials, steel frame fire-resistant coating materials, among others.

Contact

OSAKA-FU
Osaka
7F, Shoko Chukin Semba Bldg., 1-18-17, Minamisemba, Chuo-ku
+81662101250.0
https://www.jic-bestork.co.jp/

IPO

2020-03-19

Employees

364

Officers

President, CEO & Representative Director
Tomohiko Yoshii
GM of Accounting Division & Management Division and Director
Hideki Kawabata
GM of Technology Headquarters & Director
Mr. Tsuyoshi Nakano
Director & GM of Building Division
Onodera Kazuya
Director & GM of Corporate Planning Department, Administration Headquarters
Kaneko Ichiro

See Also

Discover More
What is the Intrinsic Value of one Japan Insulation Co Ltd stock?

The intrinsic value of one Japan Insulation Co Ltd stock under the Base Case scenario is 2 135.89 JPY.

Is Japan Insulation Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 008 JPY, Japan Insulation Co Ltd is Undervalued by 53%.