Lixil Corp
TSE:5938
Intrinsic Value
LIXIL Corp. engages in the management of its group companies that operates housing and urban environment-related businesses. [ Read More ]
The intrinsic value of one Lixil Corp stock under the Base Case scenario is 5 202.86 JPY. Compared to the current market price of 1 759.5 JPY, Lixil Corp is Undervalued by 66%.
Valuation Backtest
Lixil Corp
Run backtest to discover the historical profit from buying and selling Lixil Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Lixil Corp
Current Assets | 749.2B |
Cash & Short-Term Investments | 143B |
Receivables | 330.7B |
Other Current Assets | 275.4B |
Non-Current Assets | 1.1T |
Long-Term Investments | 66.4B |
PP&E | 433.7B |
Intangibles | 541.5B |
Other Non-Current Assets | 96.6B |
Current Liabilities | 675.5B |
Accounts Payable | 238.7B |
Other Current Liabilities | 436.8B |
Non-Current Liabilities | 575.5B |
Long-Term Debt | 377.1B |
Other Non-Current Liabilities | 198.4B |
Earnings Waterfall
Lixil Corp
Revenue
|
1.5T
JPY
|
Cost of Revenue
|
-1T
JPY
|
Gross Profit
|
478.4B
JPY
|
Operating Expenses
|
-448.2B
JPY
|
Operating Income
|
30.2B
JPY
|
Other Expenses
|
-18.5B
JPY
|
Net Income
|
11.8B
JPY
|
Free Cash Flow Analysis
Lixil Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Lixil Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Lixil Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Lixil Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Lixil Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Lixil Corp
According to Wall Street analysts, the average 1-year price target for Lixil Corp is 2 040 JPY with a low forecast of 1 717 JPY and a high forecast of 2 625 JPY.
Shareholder Return
Price
Lixil Corp
Average Annual Return | 12.49% |
Standard Deviation of Annual Returns | 31.48% |
Max Drawdown | -50% |
Market Capitalization | 505.2B JPY |
Shares Outstanding | 287 155 801 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
LIXIL Corp. engages in the management of its group companies that operates housing and urban environment-related businesses. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 51,879 full-time employees. The firm operates through five business segments. The Water Technology segment is engaged in the manufacture and sale of sanitary equipment, faucet fittings, bathrooms, system kitchens. The Housing Technology segment is engaged in the manufacture and sale of sashes, doors, shutters, interior building materials. The Building Technology segment is engaged in the manufacture and sale of curtain walls. The Distribution and Retail segment is engaged in the sale of household goods, DIY products, building materials. The Housing and Service segment is engaged in the provision of housing solutions, the sale and management of real estate, as well as the provision of mortgages.
Contact
IPO
Employees
Officers
The intrinsic value of one Lixil Corp stock under the Base Case scenario is 5 202.86 JPY.
Compared to the current market price of 1 759.5 JPY, Lixil Corp is Undervalued by 66%.