First Time Loading...
L

Lixil Corp
TSE:5938

Watchlist Manager
Lixil Corp
TSE:5938
Watchlist
Price: 1 759.5 JPY 1.35% Market Closed
Updated: Apr 18, 2024

Intrinsic Value

LIXIL Corp. engages in the management of its group companies that operates housing and urban environment-related businesses. [ Read More ]

The intrinsic value of one Lixil Corp stock under the Base Case scenario is 5 202.86 JPY. Compared to the current market price of 1 759.5 JPY, Lixil Corp is Undervalued by 66%.

Key Points:
Intrinsic Value
Base Case
5 202.86 JPY
Undervaluation 66%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lixil Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Lixil Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Lixil Corp

Provide an overview of the primary business activities
of Lixil Corp.

What unique competitive advantages
does Lixil Corp hold over its rivals?

What risks and challenges
does Lixil Corp face in the near future?

Summarize the latest earnings call
of Lixil Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lixil Corp.

Provide P/S
for Lixil Corp.

Provide P/E
for Lixil Corp.

Provide P/OCF
for Lixil Corp.

Provide P/FCFE
for Lixil Corp.

Provide P/B
for Lixil Corp.

Provide EV/S
for Lixil Corp.

Provide EV/GP
for Lixil Corp.

Provide EV/EBITDA
for Lixil Corp.

Provide EV/EBIT
for Lixil Corp.

Provide EV/OCF
for Lixil Corp.

Provide EV/FCFF
for Lixil Corp.

Provide EV/IC
for Lixil Corp.

Show me price targets
for Lixil Corp made by professional analysts.

What are the Revenue projections
for Lixil Corp?

How accurate were the past Revenue estimates
for Lixil Corp?

What are the Net Income projections
for Lixil Corp?

How accurate were the past Net Income estimates
for Lixil Corp?

What are the EPS projections
for Lixil Corp?

How accurate were the past EPS estimates
for Lixil Corp?

What are the EBIT projections
for Lixil Corp?

How accurate were the past EBIT estimates
for Lixil Corp?

Compare the revenue forecasts
for Lixil Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lixil Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lixil Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lixil Corp compared to its peers.

Compare the P/E ratios
of Lixil Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Lixil Corp with its peers.

Analyze the financial leverage
of Lixil Corp compared to its main competitors.

Show all profitability ratios
for Lixil Corp.

Provide ROE
for Lixil Corp.

Provide ROA
for Lixil Corp.

Provide ROIC
for Lixil Corp.

Provide ROCE
for Lixil Corp.

Provide Gross Margin
for Lixil Corp.

Provide Operating Margin
for Lixil Corp.

Provide Net Margin
for Lixil Corp.

Provide FCF Margin
for Lixil Corp.

Show all solvency ratios
for Lixil Corp.

Provide D/E Ratio
for Lixil Corp.

Provide D/A Ratio
for Lixil Corp.

Provide Interest Coverage Ratio
for Lixil Corp.

Provide Altman Z-Score Ratio
for Lixil Corp.

Provide Quick Ratio
for Lixil Corp.

Provide Current Ratio
for Lixil Corp.

Provide Cash Ratio
for Lixil Corp.

What is the historical Revenue growth
over the last 5 years for Lixil Corp?

What is the historical Net Income growth
over the last 5 years for Lixil Corp?

What is the current Free Cash Flow
of Lixil Corp?

Financials

Balance Sheet Decomposition
Lixil Corp

Current Assets 749.2B
Cash & Short-Term Investments 143B
Receivables 330.7B
Other Current Assets 275.4B
Non-Current Assets 1.1T
Long-Term Investments 66.4B
PP&E 433.7B
Intangibles 541.5B
Other Non-Current Assets 96.6B
Current Liabilities 675.5B
Accounts Payable 238.7B
Other Current Liabilities 436.8B
Non-Current Liabilities 575.5B
Long-Term Debt 377.1B
Other Non-Current Liabilities 198.4B
Efficiency

Earnings Waterfall
Lixil Corp

Revenue
1.5T JPY
Cost of Revenue
-1T JPY
Gross Profit
478.4B JPY
Operating Expenses
-448.2B JPY
Operating Income
30.2B JPY
Other Expenses
-18.5B JPY
Net Income
11.8B JPY

Free Cash Flow Analysis
Lixil Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Lixil Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
46/100
Profitability
Score

Lixil Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Lixil Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
39/100
Solvency
Score

Lixil Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Lixil Corp

Wall Street analysts forecast Lixil Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Lixil Corp is 2 040 JPY with a low forecast of 1 717 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
1 717 JPY
2% Downside
Average
Price Target
2 040 JPY
16% Upside
Highest
Price Target
2 625 JPY
49% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Lixil Corp

1M 1M
-10%
6M 6M
+8%
1Y 1Y
-18%
3Y 3Y
-40%
5Y 5Y
+24%
10Y 10Y
-12%
Annual Price Range
1 759.5
52w Low
1 609.5
52w High
2 145
Price Metrics
Average Annual Return 12.49%
Standard Deviation of Annual Returns 31.48%
Max Drawdown -50%
Shares Statistics
Market Capitalization 505.2B JPY
Shares Outstanding 287 155 801
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Lixil Corp

Country

Japan

Industry

Building

Market Cap

505.2B JPY

Dividend Yield

5.18%

Description

LIXIL Corp. engages in the management of its group companies that operates housing and urban environment-related businesses. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 51,879 full-time employees. The firm operates through five business segments. The Water Technology segment is engaged in the manufacture and sale of sanitary equipment, faucet fittings, bathrooms, system kitchens. The Housing Technology segment is engaged in the manufacture and sale of sashes, doors, shutters, interior building materials. The Building Technology segment is engaged in the manufacture and sale of curtain walls. The Distribution and Retail segment is engaged in the sale of household goods, DIY products, building materials. The Housing and Service segment is engaged in the provision of housing solutions, the sale and management of real estate, as well as the provision of mortgages.

Contact

TOKYO-TO
Koto-ku
LIXIL WING Bldg., 2-1-1, Ojima
https://www.lixil.com/jp/

IPO

1985-08-01

Employees

51 879

Officers

Representative Executive Officer, President, CEO & Director
Mr. Kinya Seto
Representative Executive Officer, EVP of Finance, Treasury, IR & M&A, CFO and Director
Mr. Sachio Matsumoto
Chief People Officer, EVP of HR, Comm, External Affairs & Impact Strategy, Rep Exec Off and Director
Ms. Hwa Jin Montesano
Senior VP & Chief Technology Officer
Mr. Uchu Mukai
Exec. Officer, Exec. VP of Legal, Corporate Audit & Compliance and Chief Legal & Compliance Officer
Ms. Shoko Kimijima
Chief Digital Officer, Executive VP of Marketing & Digital and Executive Officer
Mr. Yugo Kanazawa
Show More
Chief Integration Officer
Mr. Yang Chin Chen
Chief Design Officer
Mr. Paul Flowers
Chief of Staff
Mr. Nik Bafana
Executive Officer & Executive VP of LIXIL Housing Technology (LHT) Japan
Mr. Satoshi Yoshida
Show Less

See Also

Discover More
What is the Intrinsic Value of one Lixil Corp stock?

The intrinsic value of one Lixil Corp stock under the Base Case scenario is 5 202.86 JPY.

Is Lixil Corp stock undervalued or overvalued?

Compared to the current market price of 1 759.5 JPY, Lixil Corp is Undervalued by 66%.