First Time Loading...

Noritz Corp
TSE:5943

Watchlist Manager
Noritz Corp Logo
Noritz Corp
TSE:5943
Watchlist
Price: 1 741 JPY -0.68% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Noritz Corp. engages in the development, manufacture, and sale of heating energy systems and housing equipment. [ Read More ]

The intrinsic value of one Noritz Corp stock under the Base Case scenario is 2 099.23 JPY. Compared to the current market price of 1 741 JPY, Noritz Corp is Undervalued by 17%.

Key Points:
Intrinsic Value
Base Case
2 099.23 JPY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Noritz Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Noritz Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Noritz Corp

Provide an overview of the primary business activities
of Noritz Corp.

What unique competitive advantages
does Noritz Corp hold over its rivals?

What risks and challenges
does Noritz Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Noritz Corp.

Provide P/S
for Noritz Corp.

Provide P/E
for Noritz Corp.

Provide P/OCF
for Noritz Corp.

Provide P/FCFE
for Noritz Corp.

Provide P/B
for Noritz Corp.

Provide EV/S
for Noritz Corp.

Provide EV/GP
for Noritz Corp.

Provide EV/EBITDA
for Noritz Corp.

Provide EV/EBIT
for Noritz Corp.

Provide EV/OCF
for Noritz Corp.

Provide EV/FCFF
for Noritz Corp.

Provide EV/IC
for Noritz Corp.

Show me price targets
for Noritz Corp made by professional analysts.

What are the Revenue projections
for Noritz Corp?

How accurate were the past Revenue estimates
for Noritz Corp?

What are the Net Income projections
for Noritz Corp?

How accurate were the past Net Income estimates
for Noritz Corp?

What are the EPS projections
for Noritz Corp?

How accurate were the past EPS estimates
for Noritz Corp?

What are the EBIT projections
for Noritz Corp?

How accurate were the past EBIT estimates
for Noritz Corp?

Compare the revenue forecasts
for Noritz Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Noritz Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Noritz Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Noritz Corp compared to its peers.

Compare the P/E ratios
of Noritz Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Noritz Corp with its peers.

Analyze the financial leverage
of Noritz Corp compared to its main competitors.

Show all profitability ratios
for Noritz Corp.

Provide ROE
for Noritz Corp.

Provide ROA
for Noritz Corp.

Provide ROIC
for Noritz Corp.

Provide ROCE
for Noritz Corp.

Provide Gross Margin
for Noritz Corp.

Provide Operating Margin
for Noritz Corp.

Provide Net Margin
for Noritz Corp.

Provide FCF Margin
for Noritz Corp.

Show all solvency ratios
for Noritz Corp.

Provide D/E Ratio
for Noritz Corp.

Provide D/A Ratio
for Noritz Corp.

Provide Interest Coverage Ratio
for Noritz Corp.

Provide Altman Z-Score Ratio
for Noritz Corp.

Provide Quick Ratio
for Noritz Corp.

Provide Current Ratio
for Noritz Corp.

Provide Cash Ratio
for Noritz Corp.

What is the historical Revenue growth
over the last 5 years for Noritz Corp?

What is the historical Net Income growth
over the last 5 years for Noritz Corp?

What is the current Free Cash Flow
of Noritz Corp?

Financials

Balance Sheet Decomposition
Noritz Corp

Current Assets 121.5B
Cash & Short-Term Investments 26.1B
Receivables 54.9B
Other Current Assets 40.5B
Non-Current Assets 86.3B
Long-Term Investments 32.7B
PP&E 36.5B
Intangibles 9.8B
Other Non-Current Assets 7.3B
Current Liabilities 66.8B
Accounts Payable 39.3B
Accrued Liabilities 502m
Short-Term Debt 2.5B
Other Current Liabilities 24.5B
Non-Current Liabilities 18.9B
Long-Term Debt 4.1B
Other Non-Current Liabilities 14.7B
Efficiency

Earnings Waterfall
Noritz Corp

Revenue
201.9B JPY
Cost of Revenue
-138.1B JPY
Gross Profit
63.8B JPY
Operating Expenses
-60B JPY
Operating Income
3.8B JPY
Other Expenses
-3B JPY
Net Income
868m JPY

Free Cash Flow Analysis
Noritz Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Noritz Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
45/100
Profitability
Score

Noritz Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Noritz Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Interest Coverage
Long-Term Solvency
70/100
Solvency
Score

Noritz Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Noritz Corp

Wall Street analysts forecast Noritz Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Noritz Corp is 1 683 JPY with a low forecast of 1 666.5 JPY and a high forecast of 1 732.5 JPY.

Lowest
Price Target
1 666.5 JPY
4% Downside
Average
Price Target
1 683 JPY
3% Downside
Highest
Price Target
1 732.5 JPY
0% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Noritz Corp

1M 1M
+2%
6M 6M
+11%
1Y 1Y
-3%
3Y 3Y
+6%
5Y 5Y
+15%
10Y 10Y
+20%
Annual Price Range
1 741
52w Low
1 489
52w High
1 874
Price Metrics
Average Annual Return -0.75%
Standard Deviation of Annual Returns 15.07%
Max Drawdown -45%
Shares Statistics
Market Capitalization 80.3B JPY
Shares Outstanding 43 884 433
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Noritz Corp Logo
Noritz Corp

Country

Japan

Industry

Building

Market Cap

80.3B JPY

Dividend Yield

3.88%

Description

Noritz Corp. engages in the development, manufacture, and sale of heating energy systems and housing equipment. The company is headquartered in Kobe, Hyogo-Ken and currently employs 6,720 full-time employees. The firm operates through two segments including Domestic segment and Overseas segment. The firm is engaged in the manufacture and sale of water heaters, air conditioning equipment, housing systems, kitchen equipment, as well as related business. The products and parts are manufactured by the Company and subsidiaries in Japan and overseas.

Contact

HYOGO-KEN
Kobe
Eiko Bldg., 93, Edo-machi, Chuo-ku
+81783913361.0
http://www.noritz.co.jp/

IPO

1984-08-01

Employees

6 720

Officers

CEO, President & Director
Mr. Satoshi Haramaki
Senior Managing Executive Officer, Head of Planning & Administration and Director
Mr. Masayuki Takenaka
Managing Executive Officer, Head of Marketing & Director
Mr. Kazushi Hirooka
Senior Managing Executive Officer, Head of Product Headquarters & Director
Mr. Masamine Hirosawa
Managing Executive Officer, Head of Global Headquarters & Director
Mr. Hidenari Ikeda
Managing Executive Officer
Atsushi Yoshimoto
Show More
Senior Executive Officer
Jyunya Makita
Show Less

See Also

Discover More
What is the Intrinsic Value of one Noritz Corp stock?

The intrinsic value of one Noritz Corp stock under the Base Case scenario is 2 099.23 JPY.

Is Noritz Corp stock undervalued or overvalued?

Compared to the current market price of 1 741 JPY, Noritz Corp is Undervalued by 17%.