Noritz Corp
TSE:5943
Intrinsic Value
Noritz Corp. engages in the development, manufacture, and sale of heating energy systems and housing equipment. [ Read More ]
The intrinsic value of one Noritz Corp stock under the Base Case scenario is 2 099.23 JPY. Compared to the current market price of 1 741 JPY, Noritz Corp is Undervalued by 17%.
Valuation Backtest
Noritz Corp
Run backtest to discover the historical profit from buying and selling Noritz Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Noritz Corp
Current Assets | 121.5B |
Cash & Short-Term Investments | 26.1B |
Receivables | 54.9B |
Other Current Assets | 40.5B |
Non-Current Assets | 86.3B |
Long-Term Investments | 32.7B |
PP&E | 36.5B |
Intangibles | 9.8B |
Other Non-Current Assets | 7.3B |
Current Liabilities | 66.8B |
Accounts Payable | 39.3B |
Accrued Liabilities | 502m |
Short-Term Debt | 2.5B |
Other Current Liabilities | 24.5B |
Non-Current Liabilities | 18.9B |
Long-Term Debt | 4.1B |
Other Non-Current Liabilities | 14.7B |
Earnings Waterfall
Noritz Corp
Revenue
|
201.9B
JPY
|
Cost of Revenue
|
-138.1B
JPY
|
Gross Profit
|
63.8B
JPY
|
Operating Expenses
|
-60B
JPY
|
Operating Income
|
3.8B
JPY
|
Other Expenses
|
-3B
JPY
|
Net Income
|
868m
JPY
|
Free Cash Flow Analysis
Noritz Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Noritz Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Noritz Corp's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Noritz Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Score
Noritz Corp's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Noritz Corp
According to Wall Street analysts, the average 1-year price target for Noritz Corp is 1 683 JPY with a low forecast of 1 666.5 JPY and a high forecast of 1 732.5 JPY.
Shareholder Return
Price
Noritz Corp
Average Annual Return | -0.75% |
Standard Deviation of Annual Returns | 15.07% |
Max Drawdown | -45% |
Market Capitalization | 80.3B JPY |
Shares Outstanding | 43 884 433 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Noritz Corp. engages in the development, manufacture, and sale of heating energy systems and housing equipment. The company is headquartered in Kobe, Hyogo-Ken and currently employs 6,720 full-time employees. The firm operates through two segments including Domestic segment and Overseas segment. The firm is engaged in the manufacture and sale of water heaters, air conditioning equipment, housing systems, kitchen equipment, as well as related business. The products and parts are manufactured by the Company and subsidiaries in Japan and overseas.
Contact
IPO
Employees
Officers
The intrinsic value of one Noritz Corp stock under the Base Case scenario is 2 099.23 JPY.
Compared to the current market price of 1 741 JPY, Noritz Corp is Undervalued by 17%.