First Time Loading...

Allied Architects Inc
TSE:6081

Watchlist Manager
Allied Architects Inc Logo
Allied Architects Inc
TSE:6081
Watchlist
Price: 282 JPY 2.55% Market Closed
Updated: Mar 29, 2024

Income Statement

Earnings Waterfall
Allied Architects Inc

Revenue
4.1B JPY
Cost of Revenue
-1B JPY
Gross Profit
3.1B JPY
Operating Expenses
-2.9B JPY
Operating Income
258.9m JPY
Other Expenses
-405.8m JPY
Net Income
-147m JPY

Income Statement
Allied Architects Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 949
N/A
2 065
+6%
2 164
+5%
2 137
-1%
2 176
+2%
2 271
+4%
2 584
+14%
3 221
+25%
4 207
+31%
5 378
+28%
6 005
+12%
6 650
+11%
6 408
-4%
5 644
-12%
5 607
-1%
5 135
-8%
4 752
-7%
4 550
-4%
4 089
-10%
3 868
-5%
3 944
+2%
4 053
+3%
4 087
+1%
3 982
-3%
3 908
-2%
3 965
+1%
4 193
+6%
4 830
+15%
5 427
+12%
5 806
+7%
6 210
+7%
5 639
-9%
5 258
-7%
5 024
-4%
4 551
-9%
4 520
-1%
4 426
-2%
4 282
-3%
4 145
-3%
Gross Profit
Cost of Revenue
(444)
(513)
(640)
(737)
(892)
(1 151)
(1 510)
(2 062)
(2 952)
(3 967)
(4 421)
(4 987)
(4 701)
(3 996)
(3 944)
(3 461)
(3 078)
(2 812)
(2 363)
(2 104)
(2 139)
(2 210)
(2 233)
(2 124)
(2 005)
(2 001)
(2 136)
(2 607)
(3 014)
(3 223)
(3 439)
(2 716)
(2 148)
(1 663)
(1 044)
(1 053)
(1 053)
(1 037)
(1 033)
Gross Profit
1 506
N/A
1 553
+3%
1 523
-2%
1 399
-8%
1 284
-8%
1 120
-13%
1 073
-4%
1 158
+8%
1 255
+8%
1 410
+12%
1 584
+12%
1 663
+5%
1 707
+3%
1 648
-3%
1 663
+1%
1 674
+1%
1 675
+0%
1 739
+4%
1 726
-1%
1 764
+2%
1 806
+2%
1 844
+2%
1 854
+1%
1 858
+0%
1 903
+2%
1 963
+3%
2 056
+5%
2 223
+8%
2 413
+9%
2 582
+7%
2 772
+7%
2 924
+5%
3 110
+6%
3 361
+8%
3 507
+4%
3 468
-1%
3 373
-3%
3 244
-4%
3 112
-4%
Operating Income
Operating Expenses
(1 203)
(1 277)
(1 303)
(1 388)
(1 437)
(1 438)
(1 419)
(1 310)
(1 235)
(1 215)
(1 289)
(1 401)
(1 536)
(1 630)
(1 721)
(1 727)
(1 716)
(1 724)
(1 740)
(1 814)
(1 862)
(1 950)
(2 011)
(2 012)
(1 977)
(1 882)
(1 758)
(1 722)
(1 757)
(1 840)
(1 997)
(2 113)
(2 258)
(2 412)
(2 491)
(2 668)
(2 727)
(2 781)
(2 853)
Selling, General & Administrative
(1 202)
(1 277)
(1 296)
(1 379)
(1 428)
(1 429)
(1 404)
(1 310)
(1 234)
(1 215)
(1 289)
(1 401)
(1 536)
(1 630)
(1 700)
(1 727)
(1 716)
(1 724)
(1 710)
(1 813)
(1 862)
(1 950)
(1 906)
(2 012)
(1 977)
(1 882)
(1 651)
(1 722)
(1 757)
(1 840)
(1 897)
(2 113)
(2 258)
(2 412)
(2 491)
(2 668)
(2 727)
(2 781)
(2 853)
Depreciation & Amortization
0
0
(8)
0
0
0
(15)
0
0
0
0
0
0
0
(21)
0
0
0
(30)
0
0
0
(106)
0
0
0
(107)
0
0
0
(101)
0
0
0
(102)
0
0
0
0
Other Operating Expenses
0
0
(0)
(10)
(10)
(10)
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
(0)
0
0
(0)
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
102
(0)
0
(0)
(0)
Operating Income
303
N/A
276
-9%
220
-20%
11
-95%
(154)
N/A
(318)
-107%
(346)
-9%
(152)
+56%
21
N/A
195
+853%
295
+51%
262
-11%
171
-35%
18
-89%
(57)
N/A
(53)
+7%
(41)
+23%
14
N/A
(15)
N/A
(50)
-239%
(56)
-13%
(106)
-89%
(157)
-48%
(155)
+2%
(74)
+52%
81
N/A
299
+269%
501
+68%
656
+31%
743
+13%
775
+4%
811
+5%
853
+5%
949
+11%
1 017
+7%
800
-21%
645
-19%
464
-28%
259
-44%
Pre-Tax Income
Interest Income Expense
0
0
(0)
(0)
(1)
(5)
(21)
(48)
(88)
(94)
(28)
(21)
(4)
(14)
(86)
(91)
(81)
(219)
(218)
(174)
(179)
(32)
(71)
(96)
16
20
53
219
203
218
250
137
180
253
89
54
(31)
(76)
(18)
Non-Reccuring Items
0
0
(10)
0
0
0
(6)
(6)
(6)
(6)
(29)
(29)
235
235
258
258
(6)
(23)
(51)
(35)
(36)
(18)
(19)
(13)
(12)
(12)
(41)
(89)
(89)
(101)
(54)
(21)
(32)
(20)
(20)
(12)
1
1
(139)
Total Other Income
(19)
(19)
(0)
(0)
0
(1)
1
1
1
3
7
4
3
(5)
(7)
(7)
(3)
(18)
1
(15)
(12)
10
14
12
(3)
(3)
(6)
(3)
6
7
(1)
(2)
(1)
2
7
7
5
1
1
Pre-Tax Income
284
N/A
257
-10%
210
-18%
11
-95%
(154)
N/A
(324)
-110%
(371)
-15%
(205)
+45%
(72)
+65%
99
N/A
245
+149%
216
-12%
405
+87%
234
-42%
107
-54%
107
0%
(131)
N/A
(246)
-88%
(283)
-15%
(273)
+4%
(283)
-4%
(147)
+48%
(233)
-59%
(251)
-8%
(72)
+71%
87
N/A
306
+250%
628
+106%
777
+24%
867
+12%
969
+12%
925
-5%
999
+8%
1 184
+19%
1 093
-8%
849
-22%
620
-27%
389
-37%
103
-74%
Net Income
Tax Provision
(108)
(98)
(90)
(37)
(89)
(61)
(48)
(73)
(10)
(18)
(9)
(25)
(111)
(95)
(109)
(107)
(31)
(66)
(86)
(100)
(95)
(69)
(47)
(33)
(46)
(78)
(122)
(177)
(225)
(229)
(235)
(238)
(300)
(334)
(271)
(238)
(180)
(163)
(225)
Income from Continuing Operations
176
158
120
(26)
(244)
(384)
(419)
(278)
(82)
81
236
192
294
139
(2)
(0)
(161)
(311)
(369)
(373)
(378)
(216)
(280)
(283)
(118)
9
183
451
551
638
734
687
699
850
822
611
441
226
(122)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(2)
(3)
(4)
(3)
(10)
(15)
(16)
(17)
(7)
(5)
(4)
(5)
(15)
(16)
(22)
(24)
(25)
Net Income (Common)
176
N/A
158
-10%
120
-24%
(26)
N/A
(244)
-822%
(384)
-58%
(419)
-9%
(278)
+34%
(82)
+71%
81
N/A
236
+193%
192
-19%
294
+53%
139
-53%
(2)
N/A
(0)
+87%
(161)
-80 500%
(311)
-93%
(369)
-19%
(373)
-1%
(379)
-2%
(218)
+43%
(281)
-29%
(286)
-2%
(123)
+57%
6
N/A
173
+2 934%
437
+152%
536
+23%
621
+16%
727
+17%
681
-6%
695
+2%
845
+22%
807
-5%
595
-26%
418
-30%
202
-52%
(147)
N/A

See Also

Discover More