First Time Loading...

GMO Media Inc
TSE:6180

Watchlist Manager
GMO Media Inc Logo
GMO Media Inc
TSE:6180
Watchlist
Price: 3 095 JPY -1.12% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one GMO Media Inc stock under the Base Case scenario is 2 388.75 JPY. Compared to the current market price of 3 095 JPY, GMO Media Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 388.75 JPY
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
63
Median 3Y
0.5
Median 5Y
0.6
Industry
1.6
vs History
42
vs Industry
30
Median 3Y
15.7
Median 5Y
13.1
Industry
19.4
vs History
36
vs Industry
38
Median 3Y
8.3
Median 5Y
8
Industry
11.9
vs History
31
vs Industry
34
Median 3Y
10
Median 5Y
7.6
Industry
16
vs History
4
vs Industry
32
Median 3Y
1.5
Median 5Y
1.4
Industry
1.9
vs History
6
vs Industry
70
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
vs History
41
vs Industry
66
Median 3Y
1
Median 5Y
1.3
Industry
3.7
vs History
50
vs Industry
39
Median 3Y
6.5
Median 5Y
6.5
Industry
9.7
vs History
57
vs Industry
40
Median 3Y
7.3
Median 5Y
7.3
Industry
13.6
vs History
34
vs Industry
44
Median 3Y
5.6
Median 5Y
5.1
Industry
11
vs History
20
vs Industry
39
Median 3Y
5.7
Median 5Y
5.4
Industry
13.8
vs History
4
vs Industry
43
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6

Multiples Across Competitors

Competitors Multiples
GMO Media Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
GMO Media Inc
TSE:6180
5.4B JPY 0.9 14.9 6.2 6.8
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.1 25.4 17.7 20.1
US
Meta Platforms Inc
NASDAQ:META
1.3T USD 9.3 32.1 20.1 24.7
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.5 13.7 18.2 18.2
CN
Baidu Inc
NASDAQ:BIDU
37.3B USD 2 13.7 3.3 6.5
JP
LY Corp
XMUN:YOJ
33.9B EUR 3.1 45.7 17 32.5
CN
Kuaishou Technology
HKEX:1024
212.7B HKD 1.8 158.3 106.7 106.7
US
Pinterest Inc
NYSE:PINS
23.6B USD 7.7 -663 928.9 17 522.8
KR
Naver Corp
KRX:035420
28.2T KRW 2.9 28.1 12.8 17.9
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 23.7 9.4 17.9
US
Snap Inc
NYSE:SNAP
19B USD 4.1 -14.3 -15.6 -13.7
P/E Multiple
Earnings Growth
JP
GMO Media Inc
TSE:6180
Average P/E: 39.5
14.9
N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.4
55%
US
Meta Platforms Inc
NASDAQ:META
32.1
75%
CN
Tencent Holdings Ltd
HKEX:700
13.7
10%
CN
Baidu Inc
NASDAQ:BIDU
13.7
76%
JP
L
LY Corp
XMUN:YOJ
45.7
-12%
CN
Kuaishou Technology
HKEX:1024
158.3
N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -663 N/A
KR
Naver Corp
KRX:035420
28.1
80%
JP
Z Holdings Corp
TSE:4689
23.7
-12%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -14.3 N/A

See Also

Discover More