First Time Loading...

Atrae Inc
TSE:6194

Watchlist Manager
Atrae Inc Logo
Atrae Inc
TSE:6194
Watchlist
Price: 410 JPY -5.31% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one Atrae Inc stock under the Base Case scenario is 761.96 JPY. Compared to the current market price of 410 JPY, Atrae Inc is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
761.96 JPY
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
98
vs Industry
50
Median 3Y
6.6
Median 5Y
8.6
Industry
1.5
Forward
1.2
More Details
38.4
P/E
P/E
Price to Earnings
38.4
vs History
87
vs Industry
12
Median 3Y
68.7
Median 5Y
69
Industry
18.6
Forward
14.8
More Details
11.2
P/OCF
P/OCF
Price to OCF
11.2
vs History
98
vs Industry
31
Median 3Y
46
Median 5Y
46.5
Industry
11.3
More Details
11.4
P/FCFE
P/FCFE
Price to FCFE
11.4
vs History
98
vs Industry
30
Median 3Y
47.4
Median 5Y
47.7
Industry
15.7
More Details
1.9
P/B
P/B
Price to Book Value
1.9
vs History
98
vs Industry
37
Median 3Y
7.1
Median 5Y
7.6
Industry
1.8
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
98
vs Industry
63
Median 3Y
5.8
Median 5Y
7.8
Industry
1.6
Forward
0.6
More Details
0.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.8
vs History
98
vs Industry
74
Median 3Y
6.3
Median 5Y
8.3
Industry
3.5
More Details
9.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.2
vs History
98
vs Industry
30
Median 3Y
34.3
Median 5Y
37.4
Industry
9.1
Forward
3
More Details
9.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.8
vs History
98
vs Industry
33
Median 3Y
35.5
Median 5Y
38.8
Industry
12.9
More Details
6.2
EV/OCF
EV/OCF
Enterprise Value to OCF
6.2
vs History
98
vs Industry
44
Median 3Y
41.4
Median 5Y
41.5
Industry
10.3
More Details
6.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.3
vs History
98
vs Industry
40
Median 3Y
42.8
Median 5Y
42.9
Industry
12.8
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
98
vs Industry
25
Median 3Y
16
Median 5Y
29.8
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Atrae Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Atrae Inc
TSE:6194
10.6B JPY 1.3 38.4 9.2 9.8
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.2 26 18.2 20.7
US
Meta Platforms Inc
NASDAQ:META
1.2T USD 9.1 31.5 19.7 24.2
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.4 23.2 16.5 16.5
CN
Baidu Inc
NASDAQ:BIDU
33.3B USD 1.8 12.3 2.7 5.3
JP
LY Corp
XMUN:YOJ
29.7B EUR 2.7 40.3 15.1 28.9
CN
Kuaishou Technology
HKEX:1024
192.3B HKD 1.6 27.8 24.9 24.9
US
Pinterest Inc
NYSE:PINS
22B USD 7.2 -616.9 856.6 16 160
KR
Naver Corp
KRX:035420
27.5T KRW 2.8 27.4 12.5 17.4
US
Snap Inc
NYSE:SNAP
18.4B USD 4 -13.9 -15.1 -13.3
JP
Z Holdings Corp
TSE:4689
2.6T JPY 1.5 21.5 8.6 16.4
P/E Multiple
Earnings Growth
JP
Atrae Inc
TSE:6194
Average P/E: 27.6
38.4
218%
US
Alphabet Inc
NASDAQ:GOOGL
26
55%
US
Meta Platforms Inc
NASDAQ:META
31.5
76%
CN
Tencent Holdings Ltd
HKEX:700
23.2
103%
CN
Baidu Inc
NASDAQ:BIDU
12.3
76%
JP
L
LY Corp
XMUN:YOJ
40.3
-12%
CN
Kuaishou Technology
HKEX:1024
27.8
270%
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -616.9 N/A
KR
Naver Corp
KRX:035420
27.4
75%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -13.9 N/A
JP
Z Holdings Corp
TSE:4689
21.5
-12%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.