Union Tool Co
TSE:6278
Intrinsic Value
Union Tool Co. engages in the production and sale of cutting tools, linear motion products, and metal machining equipment. [ Read More ]
The intrinsic value of one Union Tool Co stock under the Base Case scenario is 4 143.33 JPY. Compared to the current market price of 4 300 JPY, Union Tool Co is Overvalued by 4%.
Valuation Backtest
Union Tool Co
Run backtest to discover the historical profit from buying and selling Union Tool Co stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Union Tool Co
Current Assets | 39.5B |
Cash & Short-Term Investments | 20.1B |
Receivables | 8.4B |
Other Current Assets | 11.1B |
Non-Current Assets | 31.1B |
Long-Term Investments | 6.1B |
PP&E | 24.5B |
Intangibles | 84m |
Other Non-Current Assets | 415m |
Current Liabilities | 2.7B |
Accounts Payable | 652m |
Accrued Liabilities | 1.5B |
Other Current Liabilities | 571m |
Non-Current Liabilities | 625m |
Long-Term Debt | 186m |
Other Non-Current Liabilities | 439m |
Earnings Waterfall
Union Tool Co
Revenue
|
25.3B
JPY
|
Cost of Revenue
|
-16.4B
JPY
|
Gross Profit
|
9B
JPY
|
Operating Expenses
|
-5.3B
JPY
|
Operating Income
|
3.7B
JPY
|
Other Expenses
|
-658m
JPY
|
Net Income
|
3.1B
JPY
|
Free Cash Flow Analysis
Union Tool Co
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Union Tool Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Union Tool Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Union Tool Co's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Union Tool Co's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Union Tool Co
According to Wall Street analysts, the average 1-year price target for Union Tool Co is 4 671.6 JPY with a low forecast of 4 625.8 JPY and a high forecast of 4 809 JPY.
Shareholder Return
Price
Union Tool Co
Average Annual Return | 4.76% |
Standard Deviation of Annual Returns | 23.55% |
Max Drawdown | -41% |
Market Capitalization | 74.3B JPY |
Shares Outstanding | 17 275 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Union Tool Co. engages in the production and sale of cutting tools, linear motion products, and metal machining equipment. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 1,496 full-time employees. The firm operates through four reporting segments, including Japan, Asia, North America and Europe, engaged in manufacturing and selling cutting tools and other products. The firm also provides machine parts.
Contact
IPO
Employees
Officers
The intrinsic value of one Union Tool Co stock under the Base Case scenario is 4 143.33 JPY.
Compared to the current market price of 4 300 JPY, Union Tool Co is Overvalued by 4%.