First Time Loading...

Union Tool Co
TSE:6278

Watchlist Manager
Union Tool Co Logo
Union Tool Co
TSE:6278
Watchlist
Price: 4 300 JPY -1.38% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Union Tool Co. engages in the production and sale of cutting tools, linear motion products, and metal machining equipment. [ Read More ]

The intrinsic value of one Union Tool Co stock under the Base Case scenario is 4 143.33 JPY. Compared to the current market price of 4 300 JPY, Union Tool Co is Overvalued by 4%.

Key Points:
Intrinsic Value
Base Case
4 143.33 JPY
Overvaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Union Tool Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Union Tool Co stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Union Tool Co

Provide an overview of the primary business activities
of Union Tool Co.

What unique competitive advantages
does Union Tool Co hold over its rivals?

What risks and challenges
does Union Tool Co face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Union Tool Co.

Provide P/S
for Union Tool Co.

Provide P/E
for Union Tool Co.

Provide P/OCF
for Union Tool Co.

Provide P/FCFE
for Union Tool Co.

Provide P/B
for Union Tool Co.

Provide EV/S
for Union Tool Co.

Provide EV/GP
for Union Tool Co.

Provide EV/EBITDA
for Union Tool Co.

Provide EV/EBIT
for Union Tool Co.

Provide EV/OCF
for Union Tool Co.

Provide EV/FCFF
for Union Tool Co.

Provide EV/IC
for Union Tool Co.

Show me price targets
for Union Tool Co made by professional analysts.

What are the Revenue projections
for Union Tool Co?

How accurate were the past Revenue estimates
for Union Tool Co?

What are the Net Income projections
for Union Tool Co?

How accurate were the past Net Income estimates
for Union Tool Co?

What are the EPS projections
for Union Tool Co?

How accurate were the past EPS estimates
for Union Tool Co?

What are the EBIT projections
for Union Tool Co?

How accurate were the past EBIT estimates
for Union Tool Co?

Compare the revenue forecasts
for Union Tool Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Union Tool Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Union Tool Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Union Tool Co compared to its peers.

Compare the P/E ratios
of Union Tool Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Union Tool Co with its peers.

Analyze the financial leverage
of Union Tool Co compared to its main competitors.

Show all profitability ratios
for Union Tool Co.

Provide ROE
for Union Tool Co.

Provide ROA
for Union Tool Co.

Provide ROIC
for Union Tool Co.

Provide ROCE
for Union Tool Co.

Provide Gross Margin
for Union Tool Co.

Provide Operating Margin
for Union Tool Co.

Provide Net Margin
for Union Tool Co.

Provide FCF Margin
for Union Tool Co.

Show all solvency ratios
for Union Tool Co.

Provide D/E Ratio
for Union Tool Co.

Provide D/A Ratio
for Union Tool Co.

Provide Interest Coverage Ratio
for Union Tool Co.

Provide Altman Z-Score Ratio
for Union Tool Co.

Provide Quick Ratio
for Union Tool Co.

Provide Current Ratio
for Union Tool Co.

Provide Cash Ratio
for Union Tool Co.

What is the historical Revenue growth
over the last 5 years for Union Tool Co?

What is the historical Net Income growth
over the last 5 years for Union Tool Co?

What is the current Free Cash Flow
of Union Tool Co?

Financials

Balance Sheet Decomposition
Union Tool Co

Current Assets 39.5B
Cash & Short-Term Investments 20.1B
Receivables 8.4B
Other Current Assets 11.1B
Non-Current Assets 31.1B
Long-Term Investments 6.1B
PP&E 24.5B
Intangibles 84m
Other Non-Current Assets 415m
Current Liabilities 2.7B
Accounts Payable 652m
Accrued Liabilities 1.5B
Other Current Liabilities 571m
Non-Current Liabilities 625m
Long-Term Debt 186m
Other Non-Current Liabilities 439m
Efficiency

Earnings Waterfall
Union Tool Co

Revenue
25.3B JPY
Cost of Revenue
-16.4B JPY
Gross Profit
9B JPY
Operating Expenses
-5.3B JPY
Operating Income
3.7B JPY
Other Expenses
-658m JPY
Net Income
3.1B JPY

Free Cash Flow Analysis
Union Tool Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Union Tool Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive Revenue Growth Forecast
52/100
Profitability
Score

Union Tool Co's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Union Tool Co's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Union Tool Co's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Union Tool Co

Wall Street analysts forecast Union Tool Co stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Union Tool Co is 4 671.6 JPY with a low forecast of 4 625.8 JPY and a high forecast of 4 809 JPY.

Lowest
Price Target
4 625.8 JPY
8% Upside
Average
Price Target
4 671.6 JPY
9% Upside
Highest
Price Target
4 809 JPY
12% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Union Tool Co

1M 1M
-2%
6M 6M
+15%
1Y 1Y
+34%
3Y 3Y
+21%
5Y 5Y
+52%
10Y 10Y
+105%
Annual Price Range
4 300
52w Low
3 165
52w High
4 580
Price Metrics
Average Annual Return 4.76%
Standard Deviation of Annual Returns 23.55%
Max Drawdown -41%
Shares Statistics
Market Capitalization 74.3B JPY
Shares Outstanding 17 275 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Union Tool Co Logo
Union Tool Co

Country

Japan

Industry

Machinery

Market Cap

74.3B JPY

Dividend Yield

1.93%

Description

Union Tool Co. engages in the production and sale of cutting tools, linear motion products, and metal machining equipment. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 1,496 full-time employees. The firm operates through four reporting segments, including Japan, Asia, North America and Europe, engaged in manufacturing and selling cutting tools and other products. The firm also provides machine parts.

Contact

TOKYO-TO
Shinagawa-ku
6-17-1, Minami-Oi
+81354931001.0
http://www.uniontool.co.jp/

IPO

1996-09-25

Employees

1 496

Officers

Chairman & CEO
Mr. Takao Katayama
President & Representative Director
Mr. Hiroshi Odaira
GM of Technology Division & Director
Mr. Yuji Watanabe
Executive Officer and GM of Administration Division & Planning Department
Norimasa Kurata
Executive Officer & GM of Marketing Division
Mr. Keiko Ogawa
Managing Executive Officer
Akira Sato
Show More
Managing Exec Officer and GM of Manufacturing Headquarters & Nagaoka Factory Manager
Mr. Iwao Kawakami
Director
Yuichi Nakajima
Show Less

See Also

Discover More
What is the Intrinsic Value of one Union Tool Co stock?

The intrinsic value of one Union Tool Co stock under the Base Case scenario is 4 143.33 JPY.

Is Union Tool Co stock undervalued or overvalued?

Compared to the current market price of 4 300 JPY, Union Tool Co is Overvalued by 4%.