Denso Corp
TSE:6902
Intrinsic Value
DENSO Corp. engages in the manufacture and sale of automotive component and systems, industrial products, and home appliances. [ Read More ]
The intrinsic value of one Denso Corp stock under the Base Case scenario is 2 062.47 JPY. Compared to the current market price of 2 875.5 JPY, Denso Corp is Overvalued by 28%.
Valuation Backtest
Denso Corp
Run backtest to discover the historical profit from buying and selling Denso Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Denso Corp
Current Assets | 3.4T |
Cash & Short-Term Investments | 836B |
Receivables | 1.2T |
Other Current Assets | 1.4T |
Non-Current Assets | 4.9T |
Long-Term Investments | 2.5T |
PP&E | 2T |
Intangibles | 190.8B |
Other Non-Current Assets | 155.1B |
Current Liabilities | 2.1T |
Accounts Payable | 1.2T |
Other Current Liabilities | 866.3B |
Non-Current Liabilities | 1.3T |
Long-Term Debt | 533.4B |
Other Non-Current Liabilities | 801.4B |
Earnings Waterfall
Denso Corp
Revenue
|
7.1T
JPY
|
Cost of Revenue
|
-6T
JPY
|
Gross Profit
|
1.1T
JPY
|
Operating Expenses
|
-686.4B
JPY
|
Operating Income
|
394.1B
JPY
|
Other Expenses
|
-101.6B
JPY
|
Net Income
|
292.5B
JPY
|
Free Cash Flow Analysis
Denso Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Denso Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Denso Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Denso Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Score
Denso Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Denso Corp
According to Wall Street analysts, the average 1-year price target for Denso Corp is 3 043.8 JPY with a low forecast of 2 323 JPY and a high forecast of 3 465 JPY.
Shareholder Return
Price
Denso Corp
Average Annual Return | 22.44% |
Standard Deviation of Annual Returns | 45.02% |
Max Drawdown | -41% |
Market Capitalization | 8.6T JPY |
Shares Outstanding | 2 995 520 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DENSO Corp. engages in the manufacture and sale of automotive component and systems, industrial products, and home appliances. The company is headquartered in Kariya-Shi, Aichi-Ken and currently employs 168,391 full-time employees. The powertrain system business manufactures and sells exhaust sensor, ignition coils and others. The electrification system business manufactures and sells starters, alternators, lithium-ion battery packs, electromechanical integrated two-system drive electric power steering and others. The electronic system business manufactures and sells engine control computers, body control computers, transmission control computers and others. The thermal system business manufactures and sells car air conditioner systems, seat air conditioners, engine cooling modules and others. The mobility system business manufactures and sells cockpit information systems, combination meters, head-up displays and others. The industrial equipment business manufactures and sells various robots, programmable controllers and others. The life-related equipment business manufactures and sells water heaters, residential air conditioners and others.
Contact
IPO
Employees
Officers
The intrinsic value of one Denso Corp stock under the Base Case scenario is 2 062.47 JPY.
Compared to the current market price of 2 875.5 JPY, Denso Corp is Overvalued by 28%.