First Time Loading...

Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 2 875.5 JPY 0.1% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

DENSO Corp. engages in the manufacture and sale of automotive component and systems, industrial products, and home appliances. [ Read More ]

The intrinsic value of one Denso Corp stock under the Base Case scenario is 2 062.47 JPY. Compared to the current market price of 2 875.5 JPY, Denso Corp is Overvalued by 28%.

Key Points:
Intrinsic Value
Base Case
2 062.47 JPY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Denso Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Denso Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Denso Corp

Provide an overview of the primary business activities
of Denso Corp.

What unique competitive advantages
does Denso Corp hold over its rivals?

What risks and challenges
does Denso Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Denso Corp.

Provide P/S
for Denso Corp.

Provide P/E
for Denso Corp.

Provide P/OCF
for Denso Corp.

Provide P/FCFE
for Denso Corp.

Provide P/B
for Denso Corp.

Provide EV/S
for Denso Corp.

Provide EV/GP
for Denso Corp.

Provide EV/EBITDA
for Denso Corp.

Provide EV/EBIT
for Denso Corp.

Provide EV/OCF
for Denso Corp.

Provide EV/FCFF
for Denso Corp.

Provide EV/IC
for Denso Corp.

Show me price targets
for Denso Corp made by professional analysts.

What are the Revenue projections
for Denso Corp?

How accurate were the past Revenue estimates
for Denso Corp?

What are the Net Income projections
for Denso Corp?

How accurate were the past Net Income estimates
for Denso Corp?

What are the EPS projections
for Denso Corp?

How accurate were the past EPS estimates
for Denso Corp?

What are the EBIT projections
for Denso Corp?

How accurate were the past EBIT estimates
for Denso Corp?

Compare the revenue forecasts
for Denso Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Denso Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Denso Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Denso Corp compared to its peers.

Compare the P/E ratios
of Denso Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Denso Corp with its peers.

Analyze the financial leverage
of Denso Corp compared to its main competitors.

Show all profitability ratios
for Denso Corp.

Provide ROE
for Denso Corp.

Provide ROA
for Denso Corp.

Provide ROIC
for Denso Corp.

Provide ROCE
for Denso Corp.

Provide Gross Margin
for Denso Corp.

Provide Operating Margin
for Denso Corp.

Provide Net Margin
for Denso Corp.

Provide FCF Margin
for Denso Corp.

Show all solvency ratios
for Denso Corp.

Provide D/E Ratio
for Denso Corp.

Provide D/A Ratio
for Denso Corp.

Provide Interest Coverage Ratio
for Denso Corp.

Provide Altman Z-Score Ratio
for Denso Corp.

Provide Quick Ratio
for Denso Corp.

Provide Current Ratio
for Denso Corp.

Provide Cash Ratio
for Denso Corp.

What is the historical Revenue growth
over the last 5 years for Denso Corp?

What is the historical Net Income growth
over the last 5 years for Denso Corp?

What is the current Free Cash Flow
of Denso Corp?

Financials

Balance Sheet Decomposition
Denso Corp

Current Assets 3.4T
Cash & Short-Term Investments 836B
Receivables 1.2T
Other Current Assets 1.4T
Non-Current Assets 4.9T
Long-Term Investments 2.5T
PP&E 2T
Intangibles 190.8B
Other Non-Current Assets 155.1B
Current Liabilities 2.1T
Accounts Payable 1.2T
Other Current Liabilities 866.3B
Non-Current Liabilities 1.3T
Long-Term Debt 533.4B
Other Non-Current Liabilities 801.4B
Efficiency

Earnings Waterfall
Denso Corp

Revenue
7.1T JPY
Cost of Revenue
-6T JPY
Gross Profit
1.1T JPY
Operating Expenses
-686.4B JPY
Operating Income
394.1B JPY
Other Expenses
-101.6B JPY
Net Income
292.5B JPY

Free Cash Flow Analysis
Denso Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Denso Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Free Cash Flow
49/100
Profitability
Score

Denso Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Denso Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
76/100
Solvency
Score

Denso Corp's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Denso Corp

Wall Street analysts forecast Denso Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Denso Corp is 3 043.8 JPY with a low forecast of 2 323 JPY and a high forecast of 3 465 JPY.

Lowest
Price Target
2 323 JPY
19% Downside
Average
Price Target
3 043.8 JPY
6% Upside
Highest
Price Target
3 465 JPY
21% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Denso Corp

1M 1M
-1%
6M 6M
+23%
1Y 1Y
+55%
3Y 3Y
+92%
5Y 5Y
+243%
10Y 10Y
+512%
Annual Price Range
2 875.5
52w Low
1 834.2308
52w High
2 968
Price Metrics
Average Annual Return 22.44%
Standard Deviation of Annual Returns 45.02%
Max Drawdown -41%
Shares Statistics
Market Capitalization 8.6T JPY
Shares Outstanding 2 995 520 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Denso Corp Logo
Denso Corp

Country

Japan

Industry

Auto Components

Market Cap

8.6T JPY

Dividend Yield

1.88%

Description

DENSO Corp. engages in the manufacture and sale of automotive component and systems, industrial products, and home appliances. The company is headquartered in Kariya-Shi, Aichi-Ken and currently employs 168,391 full-time employees. The powertrain system business manufactures and sells exhaust sensor, ignition coils and others. The electrification system business manufactures and sells starters, alternators, lithium-ion battery packs, electromechanical integrated two-system drive electric power steering and others. The electronic system business manufactures and sells engine control computers, body control computers, transmission control computers and others. The thermal system business manufactures and sells car air conditioner systems, seat air conditioners, engine cooling modules and others. The mobility system business manufactures and sells cockpit information systems, combination meters, head-up displays and others. The industrial equipment business manufactures and sells various robots, programmable controllers and others. The life-related equipment business manufactures and sells water heaters, residential air conditioners and others.

Contact

AICHI-KEN
Kariya-shi
1-1, Showa-cho
+81566255511.0
https://www.denso.com/jp/ja/

IPO

1951-12-10

Employees

168 391

Officers

CEO & Chairperson
Mr. Koji Arima
Executive VP, Chief Risk, Compliance & Quality Off and Head of Purchasing Group
Mr. Yukihiro Shinohara
President, COO & Director
Mr. Shinnosuke Hayashi
CTO & Head of Advanced Devices Business Group
Mr. Yoshifumi Kato
Chief Human Resource Officer, Senior Executive Officer & Director
Mr. Kenichiro Ito
Senior Executive Officer & CEO of India Area
Dr. Yasuhiro Iida
Show More
Senior Executive Officer, CMzO & Head of Production Innovation Center
Mr. Jiro Ebihara
Head of Thermal Systems Business Group & Senior Executive Officer
Mr. Yasuhiko Yamazaki
Executive VP & Director
Mr. Yasushi Matsui
Senior Executive Officer
Mr. Hirotsugu Takeuchi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Denso Corp stock?

The intrinsic value of one Denso Corp stock under the Base Case scenario is 2 062.47 JPY.

Is Denso Corp stock undervalued or overvalued?

Compared to the current market price of 2 875.5 JPY, Denso Corp is Overvalued by 28%.