First Time Loading...

Denso Corp
TSE:6902

Watchlist Manager
Denso Corp Logo
Denso Corp
TSE:6902
Watchlist
Price: 2 885 JPY -2.17% Market Closed
Updated: Mar 28, 2024

Relative Value

The Relative Value of one Denso Corp stock under the Base Case scenario is 947.49 JPY. Compared to the current market price of 2 885 JPY, Denso Corp is Overvalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
947.49 JPY
Overvaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
37
Median 3Y
0.3
Median 5Y
0.2
Industry
1
Forward
1.2
vs History
0
vs Industry
22
Median 3Y
5.7
Median 5Y
5
Industry
17.7
Forward
20
vs History
12
vs Industry
38
Median 3Y
3.7
Median 5Y
2.3
Industry
9
vs History
25
vs Industry
25
Median 3Y
13.2
Median 5Y
6.1
Industry
13.7
vs History
0
vs Industry
38
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5
vs History
0
vs Industry
41
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1
Forward
1.1
vs History
0
vs Industry
28
Median 3Y
1.8
Median 5Y
1.4
Industry
4.9
vs History
0
vs Industry
35
Median 3Y
2.2
Median 5Y
1.6
Industry
9.2
Forward
9.1
vs History
0
vs Industry
25
Median 3Y
4.3
Median 5Y
3.4
Industry
13.8
vs History
12
vs Industry
42
Median 3Y
3.6
Median 5Y
2
Industry
9.9
vs History
23
vs Industry
28
Median 3Y
15
Median 5Y
2.6
Industry
14
vs History
0
vs Industry
38
Median 3Y
0.3
Median 5Y
0.2
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Denso Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Denso Corp
TSE:6902
8.6T JPY 1.2 29.5 10.9 21.1
IE
Aptiv PLC
NYSE:APTV
22.1B USD 1.1 7.6 9.9 14.9
KR
Hyundai Mobis Co Ltd
KRX:012330
23.7T KRW 0.4 6.9 5 7
CA
Magna International Inc
TSX:MG
21.3B CAD 0.4 12.9 5.4 9.4
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
112.1B CNY 3.6 22.5 20.6 20.6
DE
Continental AG
XETRA:CON
13.5B EUR 0.3 11.6 3.5 7.4
JP
Sumitomo Electric Industries Ltd
TSE:5802
1.8T JPY 0.4 13.6 4.3 8.1
JP
Aisin Corp
TSE:7259
1.7T JPY 0.3 20.4 4.6 14.5
IN
Bosch Ltd
NSE:BOSCHLTD
885.1B INR 5.3 38.1 41.5 52.3
DE
HELLA GmbH & Co KGaA
XETRA:HLE
9.5B EUR 1.2 35.9 9.4 22.1
SE
Autoliv Inc
NYSE:ALV
10B USD 1 20.6 8.7 12.3

See Also

Discover More