First Time Loading...

As One Corp
TSE:7476

Watchlist Manager
As One Corp Logo
As One Corp
TSE:7476
Watchlist
Price: 2 642 JPY -3.68% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one As One Corp stock under the Base Case scenario is 6 368.18 JPY. Compared to the current market price of 2 642 JPY, As One Corp is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
6 368.18 JPY
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
69
Median 3Y
2.6
Median 5Y
2.3
Industry
2.5
Forward
1
vs History
47
vs Industry
38
Median 3Y
29.5
Median 5Y
25.8
Industry
23.5
Forward
12.5
vs History
57
vs Industry
33
Median 3Y
30.1
Median 5Y
28.3
Industry
15.7
vs History
66
vs Industry
28
Median 3Y
35.4
Median 5Y
34.9
Industry
21.5
vs History
58
vs Industry
53
Median 3Y
3.4
Median 5Y
3.2
Industry
2.3
vs History
58
vs Industry
71
Median 3Y
2.4
Median 5Y
2.1
Industry
2.6
Forward
0.9
vs History
57
vs Industry
62
Median 3Y
7.7
Median 5Y
6.8
Industry
5.4
vs History
49
vs Industry
42
Median 3Y
17.4
Median 5Y
15.2
Industry
12.9
Forward
6.8
vs History
46
vs Industry
42
Median 3Y
20.4
Median 5Y
17.5
Industry
17.5
vs History
57
vs Industry
38
Median 3Y
27.9
Median 5Y
25.9
Industry
15.3
vs History
66
vs Industry
33
Median 3Y
33.3
Median 5Y
32.3
Industry
19.6
vs History
60
vs Industry
51
Median 3Y
3.7
Median 5Y
3.3
Industry
2

Multiples Across Competitors

Competitors Multiples
As One Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
As One Corp
TSE:7476
95.6B JPY 1 12.4 6.8 7.9
US
Mckesson Corp
NYSE:MCK
70.3B USD 0.2 23.5 16.3 18.9
US
Cencora Inc
NYSE:COR
48.5B USD 0.2 26 13.3 18.7
US
Amerisourcebergen Corp
NYSE:ABC
35.4B USD 0.1 20.9 11.3 15.2
US
Cardinal Health Inc
NYSE:CAH
27.3B USD 0.1 42.7 9.6 12.9
US
Henry Schein Inc
NASDAQ:HSIC
9.8B USD 0.8 23.5 12.2 16.4
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
IT
Amplifon SpA
MIL:AMP
7.6B EUR 3.4 49.2 15.7 31.1
CN
Sinopharm Group Co Ltd
HKEX:1099
62.6B HKD 0.1 6.5 1.5 1.8
CN
Huadong Medicine Co Ltd
SZSE:000963
54.1B CNY 1.3 20 14.6 14.6
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
48.6B CNY 0.2 10.6 6.6 6.6

See Also

Discover More