First Time Loading...

Pigeon Corp
TSE:7956

Watchlist Manager
Pigeon Corp Logo
Pigeon Corp
TSE:7956
Watchlist
Price: 1 412 JPY -0.39% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Pigeon Corp. engages in the manufacture, sale, import and export of baby and childcare products, maternity items, women's care, home healthcare and nursing care products. [ Read More ]

The intrinsic value of one Pigeon Corp stock under the Base Case scenario is 1 887.43 JPY. Compared to the current market price of 1 412 JPY, Pigeon Corp is Undervalued by 25%.

Key Points:
Intrinsic Value
Base Case
1 887.43 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pigeon Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Pigeon Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pigeon Corp

Provide an overview of the primary business activities
of Pigeon Corp.

What unique competitive advantages
does Pigeon Corp hold over its rivals?

What risks and challenges
does Pigeon Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pigeon Corp.

Provide P/S
for Pigeon Corp.

Provide P/E
for Pigeon Corp.

Provide P/OCF
for Pigeon Corp.

Provide P/FCFE
for Pigeon Corp.

Provide P/B
for Pigeon Corp.

Provide EV/S
for Pigeon Corp.

Provide EV/GP
for Pigeon Corp.

Provide EV/EBITDA
for Pigeon Corp.

Provide EV/EBIT
for Pigeon Corp.

Provide EV/OCF
for Pigeon Corp.

Provide EV/FCFF
for Pigeon Corp.

Provide EV/IC
for Pigeon Corp.

Show me price targets
for Pigeon Corp made by professional analysts.

What are the Revenue projections
for Pigeon Corp?

How accurate were the past Revenue estimates
for Pigeon Corp?

What are the Net Income projections
for Pigeon Corp?

How accurate were the past Net Income estimates
for Pigeon Corp?

What are the EPS projections
for Pigeon Corp?

How accurate were the past EPS estimates
for Pigeon Corp?

What are the EBIT projections
for Pigeon Corp?

How accurate were the past EBIT estimates
for Pigeon Corp?

Compare the revenue forecasts
for Pigeon Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pigeon Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pigeon Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pigeon Corp compared to its peers.

Compare the P/E ratios
of Pigeon Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Pigeon Corp with its peers.

Analyze the financial leverage
of Pigeon Corp compared to its main competitors.

Show all profitability ratios
for Pigeon Corp.

Provide ROE
for Pigeon Corp.

Provide ROA
for Pigeon Corp.

Provide ROIC
for Pigeon Corp.

Provide ROCE
for Pigeon Corp.

Provide Gross Margin
for Pigeon Corp.

Provide Operating Margin
for Pigeon Corp.

Provide Net Margin
for Pigeon Corp.

Provide FCF Margin
for Pigeon Corp.

Show all solvency ratios
for Pigeon Corp.

Provide D/E Ratio
for Pigeon Corp.

Provide D/A Ratio
for Pigeon Corp.

Provide Interest Coverage Ratio
for Pigeon Corp.

Provide Altman Z-Score Ratio
for Pigeon Corp.

Provide Quick Ratio
for Pigeon Corp.

Provide Current Ratio
for Pigeon Corp.

Provide Cash Ratio
for Pigeon Corp.

What is the historical Revenue growth
over the last 5 years for Pigeon Corp?

What is the historical Net Income growth
over the last 5 years for Pigeon Corp?

What is the current Free Cash Flow
of Pigeon Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pigeon Corp.

Financials

Balance Sheet Decomposition
Pigeon Corp

Current Assets 64.8B
Cash & Short-Term Investments 34.4B
Receivables 15.3B
Other Current Assets 15.1B
Non-Current Assets 35.6B
Long-Term Investments 558m
PP&E 32B
Intangibles 1.5B
Other Non-Current Assets 1.6B
Current Liabilities 13.5B
Accounts Payable 5B
Accrued Liabilities 2.7B
Short-Term Debt 76m
Other Current Liabilities 5.7B
Non-Current Liabilities 9.3B
Long-Term Debt 1.8B
Other Non-Current Liabilities 7.5B
Efficiency

Earnings Waterfall
Pigeon Corp

Revenue
94.5B JPY
Cost of Revenue
-49B JPY
Gross Profit
45.5B JPY
Operating Expenses
-34.7B JPY
Operating Income
10.7B JPY
Other Expenses
-3.3B JPY
Net Income
7.4B JPY

Free Cash Flow Analysis
Pigeon Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pigeon Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
54/100
Profitability
Score

Pigeon Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pigeon Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Pigeon Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pigeon Corp

Wall Street analysts forecast Pigeon Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Pigeon Corp is 2 059.13 JPY with a low forecast of 1 616 JPY and a high forecast of 2 835 JPY.

Lowest
Price Target
1 616 JPY
14% Upside
Average
Price Target
2 059.13 JPY
46% Upside
Highest
Price Target
2 835 JPY
101% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Pigeon Corp

1M 1M
-5%
6M 6M
-13%
1Y 1Y
-31%
3Y 3Y
-62%
5Y 5Y
-67%
10Y 10Y
+7%
Annual Price Range
1 412
52w Low
1 381.5
52w High
2 230
Price Metrics
Average Annual Return -13.03%
Standard Deviation of Annual Returns 23.74%
Max Drawdown -72%
Shares Statistics
Market Capitalization 168.9B JPY
Shares Outstanding 119 590 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pigeon Corp Logo
Pigeon Corp

Country

Japan

Industry

Consumer products

Market Cap

168.9B JPY

Dividend Yield

5.36%

Description

Pigeon Corp. engages in the manufacture, sale, import and export of baby and childcare products, maternity items, women's care, home healthcare and nursing care products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 3,935 full-time employees. The company has six business segments. Domestic Baby and Mom segment manufactures and sells childcare and women’s products. Products are mainly weaning related products, skin care products, wet tissues, baby foods and outing products. China segment manufactures and sells products in China, South Korea, Hong Kong, Taiwan, Russia. Lansinoh segment manufactures and sells products in United States, Germany, United Kingdom, Turkey, China. Singapore segment manufactures and sells products in ASEAN countries such as Singapore, Indonesia, Thailand and Malaysia, as well as India, Australia and Middle East. Healthcare and Nursing Care segment manufactures and sells products and provides nursing care services. Products are incontinence products, care facility products. Children Support segment operates childcare facilities and infant classrooms and provides baby-sitting services.

Contact

TOKYO-TO
Chuo-Ku
4-4, Nihombashi Hisamatsu-cho
+81336614200.0
https://www.pigeon.co.jp/

IPO

1988-09-01

Employees

3 935

Officers

President, CEO & Director
Mr. Norimasa Kitazawa
Senior Executive Officer & Director
Mr. Kevin Vyse-Peacock
Senior Managing Executive Officer, Head of Global Head Office & Director
Mr. Tadashi Itakura
Senior Exec Officer, GM of Singapore Business Headquarters & President of PIGEON SINGAPORE PTE.LTD.
Yusuke Nakata
Head of Related Business Headquarters
Takanori Tsuru
Head of SCM Headquarters
Kazuyuki Tajima
Show More
Senior Managing Officer, China Business Division Manager & Director
Mr. Ryo Yano
Senior Executive Officer & Head of Japan Business
Zenzou Yamaguchi
Head of Baby Care Business Headquarters
Masatoshi Oguchi
General Manager of Business Strategy Department
Seiji Kaneda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Pigeon Corp stock?

The intrinsic value of one Pigeon Corp stock under the Base Case scenario is 1 887.43 JPY.

Is Pigeon Corp stock undervalued or overvalued?

Compared to the current market price of 1 412 JPY, Pigeon Corp is Undervalued by 25%.