Pigeon Corp
TSE:7956
Intrinsic Value
Pigeon Corp. engages in the manufacture, sale, import and export of baby and childcare products, maternity items, women's care, home healthcare and nursing care products. [ Read More ]
The intrinsic value of one Pigeon Corp stock under the Base Case scenario is 1 887.43 JPY. Compared to the current market price of 1 412 JPY, Pigeon Corp is Undervalued by 25%.
Valuation Backtest
Pigeon Corp
Run backtest to discover the historical profit from buying and selling Pigeon Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Pigeon Corp
Current Assets | 64.8B |
Cash & Short-Term Investments | 34.4B |
Receivables | 15.3B |
Other Current Assets | 15.1B |
Non-Current Assets | 35.6B |
Long-Term Investments | 558m |
PP&E | 32B |
Intangibles | 1.5B |
Other Non-Current Assets | 1.6B |
Current Liabilities | 13.5B |
Accounts Payable | 5B |
Accrued Liabilities | 2.7B |
Short-Term Debt | 76m |
Other Current Liabilities | 5.7B |
Non-Current Liabilities | 9.3B |
Long-Term Debt | 1.8B |
Other Non-Current Liabilities | 7.5B |
Earnings Waterfall
Pigeon Corp
Revenue
|
94.5B
JPY
|
Cost of Revenue
|
-49B
JPY
|
Gross Profit
|
45.5B
JPY
|
Operating Expenses
|
-34.7B
JPY
|
Operating Income
|
10.7B
JPY
|
Other Expenses
|
-3.3B
JPY
|
Net Income
|
7.4B
JPY
|
Free Cash Flow Analysis
Pigeon Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Pigeon Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Pigeon Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Pigeon Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Pigeon Corp's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Pigeon Corp
According to Wall Street analysts, the average 1-year price target for Pigeon Corp is 2 059.13 JPY with a low forecast of 1 616 JPY and a high forecast of 2 835 JPY.
Shareholder Return
Price
Pigeon Corp
Average Annual Return | -13.03% |
Standard Deviation of Annual Returns | 23.74% |
Max Drawdown | -72% |
Market Capitalization | 168.9B JPY |
Shares Outstanding | 119 590 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Pigeon Corp. engages in the manufacture, sale, import and export of baby and childcare products, maternity items, women's care, home healthcare and nursing care products. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 3,935 full-time employees. The company has six business segments. Domestic Baby and Mom segment manufactures and sells childcare and women’s products. Products are mainly weaning related products, skin care products, wet tissues, baby foods and outing products. China segment manufactures and sells products in China, South Korea, Hong Kong, Taiwan, Russia. Lansinoh segment manufactures and sells products in United States, Germany, United Kingdom, Turkey, China. Singapore segment manufactures and sells products in ASEAN countries such as Singapore, Indonesia, Thailand and Malaysia, as well as India, Australia and Middle East. Healthcare and Nursing Care segment manufactures and sells products and provides nursing care services. Products are incontinence products, care facility products. Children Support segment operates childcare facilities and infant classrooms and provides baby-sitting services.
Contact
IPO
Employees
Officers
The intrinsic value of one Pigeon Corp stock under the Base Case scenario is 1 887.43 JPY.
Compared to the current market price of 1 412 JPY, Pigeon Corp is Undervalued by 25%.