First Time Loading...

Ichigo Office REIT Investment Corp
TSE:8975

Watchlist Manager
Ichigo Office REIT Investment Corp Logo
Ichigo Office REIT Investment Corp
TSE:8975
Watchlist
Price: 81 000 JPY 0.37% Market Closed
Updated: Apr 20, 2024
Section:
 

Relative Value

The Relative Value of one Ichigo Office REIT Investment Corp stock under the Base Case scenario is 121 894.75 JPY. Compared to the current market price of 81 000 JPY, Ichigo Office REIT Investment Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
121 894.75 JPY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

6
P/S
P/S
Price to Sales
6
vs History
82
vs Industry
31
Median 3Y
7.3
Median 5Y
7.3
Industry
3.6
Forward
7.6
More Details
12.9
P/E
P/E
Price to Earnings
12.9
vs History
92
vs Industry
33
Median 3Y
17.7
Median 5Y
17.6
Industry
15.7
Forward
19.9
More Details
7.2
P/OCF
P/OCF
Price to OCF
7.2
vs History
92
vs Industry
47
Median 3Y
12.5
Median 5Y
10.6
Industry
9.9
More Details
19.1
P/FCFE
P/FCFE
Price to FCFE
19.1
vs History
63
vs Industry
19
Median 3Y
19.9
Median 5Y
19.8
Industry
11.9
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
52
vs Industry
26
Median 3Y
1.2
Median 5Y
1.2
Industry
0.8
More Details
11
EV/S
EV/S
Enterprise Value to Sales
11
vs History
80
vs Industry
27
Median 3Y
12.4
Median 5Y
12.3
Industry
6.6
Forward
14
More Details
20
EV/GP
EV/GP
Enterprise Value to Gross Profit
20
vs History
82
vs Industry
20
Median 3Y
23.9
Median 5Y
22.5
Industry
11.5
More Details
17.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.2
vs History
82
vs Industry
33
Median 3Y
19.9
Median 5Y
19.9
Industry
15.4
Forward
27.8
More Details
20.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.2
vs History
82
vs Industry
34
Median 3Y
24.1
Median 5Y
24
Industry
18.4
More Details
13.1
EV/OCF
EV/OCF
Enterprise Value to OCF
13.1
vs History
84
vs Industry
46
Median 3Y
20.9
Median 5Y
17.7
Industry
16.9
More Details
40.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.1
vs History
53
vs Industry
14
Median 3Y
47
Median 5Y
40.5
Industry
18.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
26
vs Industry
24
Median 3Y
1
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

Competitors Multiples
Ichigo Office REIT Investment Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ichigo Office REIT Investment Corp
TSE:8975
122.6B JPY 6 12.9 17.2 20.2
US
Alexandria Real Estate Equities Inc
NYSE:ARE
19.9B USD 6.7 215.1 16 37.6
US
Boston Properties Inc
NYSE:BXP
9.4B USD 2.9 49.7 12.9 23.3
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 10.7 26.1 26.9 37.2
US
Vornado Realty Trust
NYSE:VNO
5B USD 2.8 116 16.3 41.4
FR
Covivio SA
PAR:COV
4.3B EUR 5 -3.1 16.3 17.6
JP
Japan Real Estate Investment Corp
TSE:8952
759.8B JPY 10 22.9 23.7 32.2
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
638.8B JPY 18.8 46.4 38 50.5
US
Kilroy Realty Corp
NYSE:KRC
3.9B USD 3.4 18.4 12.1 25.2
US
Cousins Properties Inc
NYSE:CUZ
3.4B USD 4.2 40.6 10.7 28.9

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.