Corus Entertainment Inc
TSX:CJR.B
Corus Entertainment Inc
TSX:CJR.B
Price:
0.5 CAD
-1.96%
Market Closed
Updated:
Apr 23, 2024
Income Statement
Earnings Waterfall
Corus Entertainment Inc
Corus Entertainment Inc
|
Revenue
|
1.4B
CAD
|
|
Cost of Revenue
|
-608.1m
CAD
|
|
Gross Profit
|
797.5m
CAD
|
|
Operating Expenses
|
-614.2m
CAD
|
|
Operating Income
|
183.3m
CAD
|
|
Other Expenses
|
-605m
CAD
|
|
Net Income
|
-421.7m
CAD
|
Income Statement
Corus Entertainment Inc
Corus Entertainment Inc
Currency: CAD
| Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
786
N/A
|
813
+3%
|
833
+2%
|
834
+0%
|
834
+0%
|
823
-1%
|
815
-1%
|
817
+0%
|
823
+1%
|
980
+19%
|
1 171
+19%
|
1 411
+20%
|
1 582
+12%
|
1 682
+6%
|
1 679
0%
|
1 668
-1%
|
1 670
+0%
|
1 650
-1%
|
1 647
0%
|
1 658
+1%
|
1 672
+1%
|
1 689
+1%
|
1 688
0%
|
1 688
+0%
|
1 680
0%
|
1 570
-7%
|
1 511
-4%
|
1 464
-3%
|
1 447
-1%
|
1 501
+4%
|
1 543
+3%
|
1 587
+3%
|
1 590
+0%
|
1 620
+2%
|
1 599
-1%
|
1 566
-2%
|
1 548
-1%
|
1 512
-2%
|
1 511
0%
|
1 450
-4%
|
1 406
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(241)
|
(246)
|
(255)
|
(259)
|
(263)
|
(267)
|
(266)
|
(263)
|
(248)
|
(295)
|
(358)
|
(433)
|
(519)
|
(558)
|
(562)
|
(566)
|
(565)
|
(560)
|
(560)
|
(558)
|
(562)
|
(568)
|
(567)
|
(576)
|
(575)
|
(561)
|
(545)
|
(520)
|
(519)
|
(530)
|
(540)
|
(573)
|
(585)
|
(607)
|
(627)
|
(639)
|
(651)
|
(657)
|
(672)
|
(637)
|
(608)
|
|
| Gross Profit |
546
N/A
|
567
+4%
|
578
+2%
|
575
-1%
|
571
-1%
|
557
-3%
|
549
-1%
|
554
+1%
|
575
+4%
|
686
+19%
|
813
+19%
|
978
+20%
|
1 063
+9%
|
1 125
+6%
|
1 117
-1%
|
1 103
-1%
|
1 105
+0%
|
1 090
-1%
|
1 088
0%
|
1 100
+1%
|
1 110
+1%
|
1 121
+1%
|
1 120
0%
|
1 112
-1%
|
1 105
-1%
|
1 009
-9%
|
966
-4%
|
944
-2%
|
928
-2%
|
971
+5%
|
1 003
+3%
|
1 014
+1%
|
1 005
-1%
|
1 013
+1%
|
971
-4%
|
927
-5%
|
897
-3%
|
855
-5%
|
839
-2%
|
813
-3%
|
797
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(314)
|
(317)
|
(318)
|
(305)
|
(303)
|
(301)
|
(297)
|
(308)
|
(315)
|
(378)
|
(483)
|
(562)
|
(635)
|
(654)
|
(629)
|
(627)
|
(618)
|
(605)
|
(595)
|
(626)
|
(670)
|
(697)
|
(720)
|
(704)
|
(679)
|
(645)
|
(651)
|
(637)
|
(627)
|
(653)
|
(643)
|
(651)
|
(661)
|
(683)
|
(692)
|
(699)
|
(701)
|
(677)
|
(658)
|
(630)
|
(614)
|
|
| Selling, General & Administrative |
(279)
|
(285)
|
(288)
|
(284)
|
(280)
|
(277)
|
(272)
|
(274)
|
(276)
|
(325)
|
(402)
|
(471)
|
(533)
|
(549)
|
(539)
|
(539)
|
(531)
|
(521)
|
(512)
|
(511)
|
(520)
|
(532)
|
(535)
|
(534)
|
(525)
|
(488)
|
(495)
|
(482)
|
(474)
|
(502)
|
(492)
|
(501)
|
(514)
|
(524)
|
(528)
|
(529)
|
(526)
|
(511)
|
(505)
|
(490)
|
(481)
|
|
| Depreciation & Amortization |
(24)
|
(25)
|
(24)
|
(24)
|
(25)
|
(23)
|
(24)
|
(29)
|
(34)
|
(47)
|
(74)
|
(86)
|
(98)
|
(103)
|
(92)
|
(90)
|
(88)
|
(85)
|
(82)
|
(115)
|
(149)
|
(165)
|
(182)
|
(168)
|
(154)
|
(157)
|
(159)
|
(157)
|
(155)
|
(153)
|
(152)
|
(152)
|
(153)
|
(155)
|
(157)
|
(160)
|
(160)
|
(160)
|
(158)
|
(148)
|
(137)
|
|
| Other Operating Expenses |
(12)
|
(8)
|
(6)
|
3
|
2
|
(1)
|
(1)
|
(5)
|
(6)
|
(7)
|
(7)
|
(6)
|
(4)
|
(3)
|
2
|
1
|
1
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
2
|
2
|
2
|
2
|
1
|
1
|
5
|
(4)
|
(7)
|
(10)
|
(14)
|
(5)
|
5
|
7
|
4
|
|
| Operating Income |
232
N/A
|
250
+8%
|
260
+4%
|
270
+4%
|
269
0%
|
255
-5%
|
253
-1%
|
246
-3%
|
260
+6%
|
308
+18%
|
330
+7%
|
416
+26%
|
428
+3%
|
471
+10%
|
488
+4%
|
475
-3%
|
487
+2%
|
484
-1%
|
493
+2%
|
474
-4%
|
440
-7%
|
425
-4%
|
401
-6%
|
408
+2%
|
426
+5%
|
364
-15%
|
315
-14%
|
307
-2%
|
301
-2%
|
318
+6%
|
360
+13%
|
363
+1%
|
344
-5%
|
330
-4%
|
279
-15%
|
228
-18%
|
196
-14%
|
178
-9%
|
181
+2%
|
182
+1%
|
183
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(36)
|
(44)
|
(49)
|
(54)
|
(38)
|
(37)
|
(40)
|
(45)
|
(70)
|
(87)
|
(114)
|
(138)
|
(151)
|
(165)
|
(144)
|
(137)
|
(130)
|
(118)
|
(132)
|
(126)
|
(127)
|
(126)
|
(117)
|
(112)
|
(118)
|
(126)
|
(109)
|
(107)
|
(89)
|
(72)
|
(97)
|
(101)
|
(108)
|
(113)
|
(114)
|
(125)
|
(137)
|
(140)
|
(137)
|
(127)
|
(116)
|
|
| Non-Reccuring Items |
114
|
(14)
|
(1)
|
(107)
|
(218)
|
(197)
|
(201)
|
(203)
|
15
|
(20)
|
(32)
|
(42)
|
(124)
|
(38)
|
(37)
|
(26)
|
(27)
|
(1 042)
|
(1 031)
|
(1 042)
|
(1 053)
|
(32)
|
(31)
|
(21)
|
(18)
|
(809)
|
(771)
|
(769)
|
(758)
|
31
|
0
|
(0)
|
(3)
|
(5)
|
(357)
|
(358)
|
(359)
|
(957)
|
(567)
|
(576)
|
(579)
|
|
| Pre-Tax Income |
310
N/A
|
192
-38%
|
210
+9%
|
109
-48%
|
12
-89%
|
21
+77%
|
12
-46%
|
(2)
N/A
|
205
N/A
|
201
-2%
|
185
-8%
|
235
+27%
|
153
-35%
|
267
+74%
|
307
+15%
|
313
+2%
|
330
+6%
|
(676)
N/A
|
(670)
+1%
|
(694)
-4%
|
(740)
-7%
|
267
N/A
|
252
-5%
|
275
+9%
|
290
+5%
|
(571)
N/A
|
(566)
+1%
|
(568)
0%
|
(546)
+4%
|
277
N/A
|
263
-5%
|
261
-1%
|
234
-10%
|
213
-9%
|
(192)
N/A
|
(255)
-33%
|
(300)
-18%
|
(919)
-206%
|
(524)
+43%
|
(521)
+1%
|
(512)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(45)
|
(48)
|
(53)
|
(52)
|
(48)
|
(35)
|
(31)
|
(28)
|
(46)
|
(45)
|
(42)
|
(54)
|
(43)
|
(71)
|
(83)
|
(84)
|
(88)
|
(87)
|
(88)
|
(82)
|
(71)
|
(75)
|
(71)
|
(77)
|
(81)
|
(42)
|
(42)
|
(41)
|
(47)
|
(73)
|
(69)
|
(68)
|
(61)
|
(55)
|
(40)
|
(24)
|
(13)
|
82
|
101
|
100
|
99
|
|
| Income from Continuing Operations |
265
|
144
|
156
|
57
|
(36)
|
(14)
|
(20)
|
(30)
|
159
|
155
|
144
|
181
|
110
|
197
|
224
|
228
|
242
|
(762)
|
(758)
|
(776)
|
(810)
|
192
|
181
|
198
|
209
|
(613)
|
(608)
|
(610)
|
(592)
|
205
|
195
|
193
|
173
|
158
|
(232)
|
(279)
|
(313)
|
(838)
|
(423)
|
(420)
|
(413)
|
|
| Income to Minority Interest |
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(11)
|
(18)
|
(26)
|
(32)
|
(34)
|
(32)
|
(30)
|
(29)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(23)
|
(20)
|
(18)
|
(17)
|
(18)
|
(22)
|
(22)
|
(21)
|
(20)
|
(16)
|
(13)
|
(11)
|
(8)
|
(9)
|
(6)
|
(7)
|
(9)
|
|
| Net Income (Common) |
259
N/A
|
139
-47%
|
150
+9%
|
51
-66%
|
(42)
N/A
|
(19)
+54%
|
(25)
-31%
|
(36)
-42%
|
153
N/A
|
144
-6%
|
126
-12%
|
156
+24%
|
78
-50%
|
163
+108%
|
192
+18%
|
198
+3%
|
213
+8%
|
(789)
N/A
|
(785)
+1%
|
(802)
-2%
|
(836)
-4%
|
167
N/A
|
156
-6%
|
174
+11%
|
186
+7%
|
(633)
N/A
|
(625)
+1%
|
(627)
0%
|
(610)
+3%
|
183
N/A
|
173
-6%
|
172
0%
|
153
-11%
|
142
-7%
|
(245)
N/A
|
(290)
-18%
|
(322)
-11%
|
(846)
-163%
|
(429)
+49%
|
(427)
+0%
|
(422)
+1%
|
|
| EPS (Diluted) |
3.06
N/A
|
1.58
-48%
|
1.76
+11%
|
0.59
-66%
|
-0.48
N/A
|
-0.22
+54%
|
-0.29
-32%
|
-0.42
-45%
|
1.76
N/A
|
0.45
-74%
|
0.96
+113%
|
0.78
-19%
|
0.39
-50%
|
0.81
+108%
|
0.95
+17%
|
0.97
+2%
|
1.04
+7%
|
-3.78
N/A
|
-3.77
+0%
|
-3.78
0%
|
-3.94
-4%
|
0.78
N/A
|
0.74
-5%
|
0.82
+11%
|
0.88
+7%
|
-3.04
N/A
|
-2.98
+2%
|
-3
-1%
|
-2.92
+3%
|
0.88
N/A
|
0.83
-6%
|
0.82
-1%
|
0.73
-11%
|
0.68
-7%
|
-1.19
N/A
|
-1.45
-22%
|
-1.6
-10%
|
-4.23
-164%
|
-2.15
+49%
|
-2.14
+0%
|
-2.11
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
