First Time Loading...

BayWa AG
XETRA:BYW6

Watchlist Manager
BayWa AG Logo
BayWa AG
XETRA:BYW6
Watchlist
Price: 22.9 EUR 0.44%
Updated: Apr 24, 2024

Intrinsic Value

BayWa AG engages in the provision of trade and logistics services. [ Read More ]

The intrinsic value of one BYW6 stock under the Base Case scenario is 114.75 EUR. Compared to the current market price of 22.9 EUR, BayWa AG is Undervalued by 80%.

Key Points:
BYW6 Intrinsic Value
Base Case
114.75 EUR
Undervaluation 80%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
BayWa AG

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BYW6 stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
BayWa AG

Provide an overview of the primary business activities
of BayWa AG.

What unique competitive advantages
does BayWa AG hold over its rivals?

What risks and challenges
does BayWa AG face in the near future?

Summarize the latest earnings call
of BayWa AG.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BayWa AG.

Provide P/S
for BayWa AG.

Provide P/E
for BayWa AG.

Provide P/OCF
for BayWa AG.

Provide P/FCFE
for BayWa AG.

Provide P/B
for BayWa AG.

Provide EV/S
for BayWa AG.

Provide EV/GP
for BayWa AG.

Provide EV/EBITDA
for BayWa AG.

Provide EV/EBIT
for BayWa AG.

Provide EV/OCF
for BayWa AG.

Provide EV/FCFF
for BayWa AG.

Provide EV/IC
for BayWa AG.

Show me price targets
for BayWa AG made by professional analysts.

What are the Revenue projections
for BayWa AG?

How accurate were the past Revenue estimates
for BayWa AG?

What are the Net Income projections
for BayWa AG?

How accurate were the past Net Income estimates
for BayWa AG?

What are the EPS projections
for BayWa AG?

How accurate were the past EPS estimates
for BayWa AG?

What are the EBIT projections
for BayWa AG?

How accurate were the past EBIT estimates
for BayWa AG?

Compare the revenue forecasts
for BayWa AG with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BayWa AG and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BayWa AG against its competitors.

Analyze the profit margins
(gross, operating, and net) of BayWa AG compared to its peers.

Compare the P/E ratios
of BayWa AG against its peers.

Discuss the investment returns and shareholder value creation
comparing BayWa AG with its peers.

Analyze the financial leverage
of BayWa AG compared to its main competitors.

Show all profitability ratios
for BayWa AG.

Provide ROE
for BayWa AG.

Provide ROA
for BayWa AG.

Provide ROIC
for BayWa AG.

Provide ROCE
for BayWa AG.

Provide Gross Margin
for BayWa AG.

Provide Operating Margin
for BayWa AG.

Provide Net Margin
for BayWa AG.

Provide FCF Margin
for BayWa AG.

Show all solvency ratios
for BayWa AG.

Provide D/E Ratio
for BayWa AG.

Provide D/A Ratio
for BayWa AG.

Provide Interest Coverage Ratio
for BayWa AG.

Provide Altman Z-Score Ratio
for BayWa AG.

Provide Quick Ratio
for BayWa AG.

Provide Current Ratio
for BayWa AG.

Provide Cash Ratio
for BayWa AG.

What is the historical Revenue growth
over the last 5 years for BayWa AG?

What is the historical Net Income growth
over the last 5 years for BayWa AG?

What is the current Free Cash Flow
of BayWa AG?

Discuss the annual earnings per share (EPS)
trend over the past five years for BayWa AG.

Financials

Balance Sheet Decomposition
BayWa AG

Current Assets 7.6B
Cash & Short-Term Investments 234.3m
Receivables 2.3B
Other Current Assets 5.1B
Non-Current Assets 4.9B
Long-Term Investments 600.9m
PP&E 3.4B
Intangibles 529.8m
Other Non-Current Assets 351.1m
Current Liabilities 5.8B
Accounts Payable 1.6B
Accrued Liabilities 33m
Other Current Liabilities 4.1B
Non-Current Liabilities 5.9B
Long-Term Debt 4B
Other Non-Current Liabilities 1.9B
Efficiency

Earnings Waterfall
BayWa AG

Revenue
23.9B EUR
Cost of Revenue
-21.1B EUR
Gross Profit
2.9B EUR
Operating Expenses
-2.5B EUR
Operating Income
312.9m EUR
Other Expenses
-411m EUR
Net Income
-98.1m EUR

Free Cash Flow Analysis
BayWa AG

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

BYW6 Profitability Score
Profitability Due Diligence

BayWa AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Gross Profit
Negative Revenue Growth Forecast
42/100
Profitability
Score

BayWa AG's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

BYW6 Solvency Score
Solvency Due Diligence

BayWa AG's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
25/100
Solvency
Score

BayWa AG's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYW6 Price Targets Summary
BayWa AG

Wall Street analysts forecast BYW6 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYW6 is 40.63 EUR with a low forecast of 27.27 EUR and a high forecast of 54.6 EUR.

Lowest
Price Target
27.27 EUR
19% Upside
Average
Price Target
40.63 EUR
77% Upside
Highest
Price Target
54.6 EUR
138% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BYW6 Price
BayWa AG

1M 1M
-7%
6M 6M
-27%
1Y 1Y
-42%
3Y 3Y
-40%
5Y 5Y
-3%
10Y 10Y
-28%
Annual Price Range
22.9
52w Low
21.95
52w High
39.65
Price Metrics
Average Annual Return 16.76%
Standard Deviation of Annual Returns 6.12%
Max Drawdown -55%
Shares Statistics
Market Capitalization 827m EUR
Shares Outstanding 37 086 150
Percentage of Shares Shorted
N/A

BYW6 Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

BayWa AG Logo
BayWa AG

Country

Germany

Industry

Trading Companies & Distributors

Market Cap

827m EUR

Dividend Yield

4.8%

Description

BayWa AG engages in the provision of trade and logistics services. The company is headquartered in Muenchen, Bayern and currently employs 21,468 full-time employees. The company went IPO on 2000-11-06. The firm is engaged in the wholesale and retail of industrial and agricultural goods, and in the provision of related services. Its business activities are structured into the core segments of Agriculture, Building Materials and Energy, along with Other Activities. The Agriculture segment offers products such as grain and fruits, crop protection products, fertilizers, feedstuff and seeds, as well as agricultural equipment such as tractors, forestry machinery and spare parts. The Building Materials segment provides construction materials and building components, operating garden centers and pet departments and providing services for heating and sanitary installations on a regional basis. The Energy segment offers mineral oils, biodiesel and lubricants and operates a network of around 280 fuel stations in Germany. Its subsidiaries include Apollo Apples Ltd.

Contact

BAYERN
Muenchen
Arabellastrasse 4
+498992220.0
https://www.baywa.com/

IPO

2000-11-06

Employees

21 468

Officers

CEO & Member of the Management Board
Mr. Marcus Pollinger
CFO & Member of the Management Board
Mr. Andreas Helber
Member of the Management Board
Mr. Reinhard Wolf
Head of the Agriculture I - Agricultural Equipment Business Div. & Member of the Management Board
Dr. Marlen Wienert
Head of Investor Relations
Mr. Josko Radeljic
Head of Corporate Communications
Ms. Jenny Levié

See Also

Discover More
What is the Intrinsic Value of one BYW6 stock?

The intrinsic value of one BYW6 stock under the Base Case scenario is 114.75 EUR.

Is BYW6 stock undervalued or overvalued?

Compared to the current market price of 22.9 EUR, BayWa AG is Undervalued by 80%.