First Time Loading...

BayWa AG
XETRA:BYW6

Watchlist Manager
BayWa AG Logo
BayWa AG
XETRA:BYW6
Watchlist
Price: 31 EUR +0.16%
Updated: Dec 11, 2023

Relative Value

The Relative Value of one BYW6 stock under the Base Case scenario is 160.27 EUR. Compared to the current market price of 31 EUR, BayWa AG is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYW6 Relative Value
Base Case
160.27 EUR
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0
vs History
96
vs Industry
57
Median 3Y
21.7
Median 5Y
23.7
Industry
12.2
Forward
26.7
vs History
vs Industry
45
Median 3Y
-2.6
Median 5Y
-2.6
Industry
8.6
vs History
vs Industry
20
Median 3Y
-1.5
Median 5Y
-1.5
Industry
10.8
vs History
55
vs Industry
42
Median 3Y
1.5
Median 5Y
1.2
Industry
1.1
vs History
41
vs Industry
77
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
36
vs Industry
68
Median 3Y
1.7
Median 5Y
1.5
Industry
4
vs History
73
vs Industry
47
Median 3Y
6.2
Median 5Y
6.9
Industry
8.1
Forward
6.7
vs History
74
vs Industry
36
Median 3Y
10.5
Median 5Y
11.8
Industry
10.4
Forward
13.5
vs History
vs Industry
17
Median 3Y
-8.7
Median 5Y
-8.7
Industry
9.5
vs History
vs Industry
19
Median 3Y
-6
Median 5Y
-4.9
Industry
11.3
vs History
36
vs Industry
69
Median 3Y
0.5
Median 5Y
0.4
Industry
0.9

Multiples Across Competitors

BYW6 Competitors Multiples
BayWa AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
BayWa AG
XETRA:BYW6
1.1B EUR 0 6.6 5.8 10.3
JP
Mitsubishi Corp
TSE:8058
9.3T JPY 0.4 7.9 8 12.9
JP
Itochu Corp
TSE:8001
8.2T JPY 0.6 11.3 9.7 15.5
JP
Mitsui & Co Ltd
TSE:8031
7.6T JPY 0.5 6.7 10 13.7
US
W W Grainger Inc
NYSE:GWW
40.2B USD 2.6 26 17.4 19.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
3.2T INR 3.1 134.7 35.1 49.4
UK
Ferguson PLC
LSE:FERG
29.1B GBP 1.2 19.4 101.7 113
US
Fastenal Co
NASDAQ:FAST
35.6B USD 4.9 31.4 21 23.5
US
United Rentals Inc
NYSE:URI
33.5B USD 2.4 14.1 6.8 11.5
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.3 13.6 6.4 10.4
JP
Marubeni Corp
TSE:8002
3.7T JPY 0.4 6.9 8.8 12.5

See Also

Discover More