First Time Loading...

Cyan AG
XETRA:CYR

Watchlist Manager
Cyan AG Logo
Cyan AG
XETRA:CYR
Watchlist
Price: 2.64 EUR 7.32%
Updated: Apr 16, 2024

Relative Value

The Relative Value of one CYR stock under the Base Case scenario is 2.71 EUR. Compared to the current market price of 2.64 EUR, Cyan AG is Undervalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CYR Relative Value
Base Case
2.71 EUR
Undervaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
22
Median 3Y
4.2
Median 5Y
3.7
Industry
2.3
Forward
5.2
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-2.6
Industry
24.6
Forward
-3.5
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-6.3
Industry
17.4
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-4.6
Industry
22
vs History
49
vs Industry
79
Median 3Y
0.5
Median 5Y
0.7
Industry
2.8
vs History
20
vs Industry
21
Median 3Y
4.3
Median 5Y
3.9
Industry
2.3
Forward
5.3
vs History
4
vs Industry
11
Median 3Y
12.3
Median 5Y
8.5
Industry
4.9
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-3.6
Industry
13.4
Forward
-4.4
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-2.2
Industry
17
Forward
-2.9
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-6.5
Industry
15.8
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-5.6
Industry
18.8
vs History
49
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
2.4

Multiples Across Competitors

CYR Competitors Multiples
Cyan AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Cyan AG
XETRA:CYR
46.5m EUR 5.7 -2.2 -5.2 -3.3
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 13.5 37.2 26.2 30.7
US
Oracle Corp
NYSE:ORCL
329.3B USD 6.3 30.9 18.5 25.9
US
ServiceNow Inc
NYSE:NOW
150.6B USD 16.8 87 111.2 193.2
US
Palo Alto Networks Inc
NASDAQ:PANW
87.8B USD 11.7 38.6 80.3 108.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
71.9B USD 23.5 805.2 445.1 6 794.1
US
VMware Inc
NYSE:VMW
61.5B USD 4.5 43.1 20 33.7
US
Fortinet Inc
NASDAQ:FTNT
49.7B USD 9.4 43.3 35.7 39
US
Zscaler Inc
NASDAQ:ZS
26.2B USD 13.8 -188.9 -207.7 -129.6
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
18.4B USD 7.6 21.9 17.9 18.8
US
NortonLifeLock Inc
NASDAQ:NLOK
14.5B USD 4.3 10.7 14.3 17.9

See Also

Discover More