First Time Loading...

Deutsche Telekom AG
XETRA:DTE

Watchlist Manager
Deutsche Telekom AG Logo
Deutsche Telekom AG
XETRA:DTE
Watchlist
Price: 21.06 EUR -0.33%
Updated: Apr 16, 2024
Section:
 

Relative Value

The Relative Value of one DTE stock under the Base Case scenario is 45.63 EUR. Compared to the current market price of 21.06 EUR, Deutsche Telekom AG is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTE Relative Value
Base Case
45.63 EUR
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
7
vs Industry
59
Median 3Y
0.8
Median 5Y
0.7
Industry
1.5
Forward
0.9
More Details
5.9
P/E
P/E
Price to Earnings
5.9
vs History
84
vs Industry
54
Median 3Y
8.6
Median 5Y
14.7
Industry
16.4
Forward
11.7
More Details
2.8
P/OCF
P/OCF
Price to OCF
2.8
vs History
30
vs Industry
61
Median 3Y
2.7
Median 5Y
2.7
Industry
6.7
More Details
19.8
P/FCFE
P/FCFE
Price to FCFE
19.8
vs History
20
vs Industry
25
Median 3Y
-12.6
Median 5Y
7.3
Industry
16.6
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
44
vs Industry
41
Median 3Y
1.8
Median 5Y
1.8
Industry
1.9
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
9
vs Industry
47
Median 3Y
1.8
Median 5Y
1.8
Industry
2
Forward
1.9
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
20
vs Industry
51
Median 3Y
3.1
Median 5Y
3.1
Industry
4
More Details
4.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.8
vs History
33
vs Industry
54
Median 3Y
4.7
Median 5Y
4.7
Industry
8.2
Forward
4.8
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
98
vs Industry
46
Median 3Y
12.7
Median 5Y
12.6
Industry
14.1
Forward
9.2
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
61
vs Industry
53
Median 3Y
6.1
Median 5Y
6
Industry
8.8
More Details
11.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11.3
vs History
98
vs Industry
40
Median 3Y
18.5
Median 5Y
18
Industry
17.1
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
7
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
More Details

Multiples Across Competitors

DTE Competitors Multiples
Deutsche Telekom AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Deutsche Telekom AG
XETRA:DTE
104.9B EUR 0.9 5.9 4.8 10
US
Verizon Communications Inc
NYSE:VZ
168.6B USD 1.3 14.5 6.4 10.1
US
AT&T Inc
NYSE:T
116.1B USD 0.9 8.2 5.5 9.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
14.5T JPY 1.1 12.2 6 10.9
CN
China Telecom Corp Ltd
SSE:601728
563.7B CNY 1.1 18.5 13.4 13.4
SA
Saudi Telecom Company SJSC
SAU:7010
193.1B SAR 2.7 14.5 7.3 12.6
TW
Chunghwa Telecom Co Ltd
TWSE:2412
969.7B TWD 4.3 26.2 11.2 20.8
CA
BCE Inc
TSX:BCE
40.7B CAD 1.7 19.6 6.7 12.7
FR
Orange SA
PAR:ORA
27.7B EUR 0.6 17 3.8 9.1
CH
Swisscom AG
SIX:SCMN
26.6B CHF 2.4 15.6 7.2 15.1
SG
Singapore Telecommunications Ltd
SGX:Z74
38.5B SGD 2.7 12.1 13.2 42.6

See Also

Summary
DTE intrinsic value, competitors valuation, and company profile.
DCF Valuation
DTE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DTE stock valuation using valuation multiples.
Wall Street Estimates
DTE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DTE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 128,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.