Mercedes-Benz Group AG
XETRA:MBG

Watchlist Manager
Mercedes-Benz Group AG Logo
Mercedes-Benz Group AG
XETRA:MBG
Watchlist
Price: 61.35 EUR -0.41% Market Closed
Market Cap: 59.1B EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+1%
5Y
+48%
10Y
-
Investing Cash Flow
+
3Y
-162%
5Y
-37%
10Y
-197%
Financing Cash Flow
+
3Y
+71%
5Y
-
10Y
-

Cash Flow Statement
Mercedes-Benz Group AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
804
(662)
4 198
4 575
4 352
4 718
2 803
1 804
(629)
448
272
740
3 344
2 466
2 342
2 502
2 406
4 215
3 339
4 748
4 761
3 783
4 974
4 677
2 276
3 985
3 345
2 891
4 637
1 414
(1 204)
(3 661)
(3 818)
(2 644)
(746)
1 628
3 182
6 628
7 899
9 108
7 338
8 449
8 559
8 126
9 974
7 718
6 485
9 455
9 839
10 139
11 029
8 906
10 415
10 173
11 324
12 014
11 963
12 744
12 021
11 572
12 002
12 574
14 187
14 662
14 011
13 967
13 523
12 402
11 438
10 595
9 971
5 769
5 999
3 830
1 747
1 677
2 134
6 339
11 481
18 312
18 821
28 775
28 280
27 740
29 365
20 304
20 686
21 222
21 036
20 084
18 544
17 625
15 290
14 147
12 540
9 776
Depreciation & Amortization
13 992
14 276
14 318
14 030
13 842
13 623
13 037
12 572
12 288
11 417
11 243
11 131
11 107
11 305
11 897
12 211
12 527
12 004
12 567
12 731
12 764
12 944
12 949
11 794
9 919
4 146
1 723
344
(181)
3 023
3 115
3 154
3 245
3 264
3 236
3 295
3 281
3 364
3 445
3 506
3 567
3 575
3 695
3 801
3 926
4 067
4 107
4 198
4 273
4 368
4 527
4 661
4 786
4 999
5 148
5 206
5 302
5 384
5 352
5 410
5 506
5 478
5 532
5 573
5 538
5 676
5 765
5 875
6 094
6 305
6 628
6 976
7 290
7 751
7 931
8 559
8 858
8 957
8 792
8 173
7 670
6 980
6 775
6 538
6 513
6 521
6 561
6 578
6 534
6 663
6 655
6 679
6 684
6 772
6 980
7 013
Change in Deffered Taxes
(1 033)
(1 058)
(152)
537
594
268
491
(618)
(941)
644
640
1 369
1 024
(593)
(1 292)
(1 180)
(1 091)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
228
0
0
0
0
0
0
0
32
0
0
0
73
0
0
0
87
0
0
0
126
0
0
0
259
0
0
0
179
0
0
0
186
0
0
0
67
0
0
0
105
0
0
0
15
0
0
0
71
0
0
0
84
0
0
0
434
0
0
0
0
0
0
0
256
0
0
0
107
0
0
Other Non-Cash Items
(815)
781
(4 394)
(3 752)
(3 098)
(2 655)
(405)
(402)
1 999
1 533
1 535
2 116
(590)
(251)
(616)
(1 201)
(946)
(1 185)
(1 674)
(1 312)
(829)
(352)
(1 924)
(1 690)
1 113
2 207
4 334
4 530
1 998
1 718
978
(2)
(688)
(597)
(12)
588
1 053
(185)
(308)
(528)
451
(224)
(293)
(311)
(1 698)
(1 046)
(915)
(4 024)
(3 889)
(3 152)
(3 151)
(816)
(1 836)
(1 903)
(2 146)
(1 446)
(645)
(679)
(311)
(953)
(1 014)
(1 110)
(2 236)
(1 791)
(1 831)
(1 960)
(1 316)
(1 031)
(1 308)
(1 050)
(1 670)
(1 829)
(1 304)
(737)
196
132
40
(705)
(2 709)
(3 121)
(2 935)
(12 198)
(11 449)
(10 782)
(11 540)
(2 286)
(1 634)
(1 987)
(2 285)
(2 461)
(2 446)
(2 558)
(2 128)
(1 344)
(1 132)
(784)
Cash Taxes Paid
0
(624)
0
0
0
(1 178)
0
0
0
937
0
0
0
1 373
0
0
0
700
0
0
0
1 494
0
0
0
1 020
0
0
0
898
0
0
0
358
0
0
0
1 189
2 406
2 851
0
2 817
3 684
3 625
4 001
2 102
2 146
1 775
1 765
1 309
1 080
1 812
1 827
2 170
1 946
1 820
2 051
2 573
3 161
3 429
3 465
2 950
3 199
3 281
3 394
3 879
3 826
3 677
3 551
2 858
2 650
2 308
1 803
2 107
2 117
1 822
1 916
1 993
1 934
2 854
3 447
3 812
4 106
4 433
4 666
5 009
5 275
5 929
6 090
5 621
5 270
4 862
4 700
4 452
4 413
3 049
Cash Interest Paid
0
4 616
0
0
0
3 615
0
0
0
3 207
0
0
0
3 092
0
0
0
1 075
0
0
0
977
0
0
0
1 541
0
0
0
651
0
0
0
894
0
0
0
633
0
0
0
489
0
0
0
561
0
0
0
213
0
0
0
581
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
813
2 147
2 040
(850)
1 948
2 062
1 613
4 181
4 920
(216)
509
(3 354)
(4 235)
(1 867)
(1 800)
(1 948)
(1 348)
(4 002)
(696)
(2 725)
(4 145)
(2 038)
(2 189)
(417)
1 510
(3 192)
(4 907)
(6 843)
(9 575)
(6 941)
(2 379)
4 797
9 292
10 938
7 914
3 623
2 013
(1 263)
(4 969)
(7 805)
(10 704)
(12 496)
(12 610)
(12 609)
(13 730)
(11 839)
(9 870)
(9 198)
(7 748)
(8 070)
(7 861)
(9 395)
(9 970)
(14 543)
(15 417)
(17 687)
(19 689)
(17 227)
(17 494)
(14 187)
(14 319)
(13 231)
(12 954)
(14 838)
(13 620)
(19 335)
(20 851)
(20 455)
(22 521)
(15 507)
(14 779)
(9 335)
(4 252)
(2 956)
(1 388)
3 723
7 564
7 741
8 429
2 489
1 980
930
(1 270)
(2 919)
(6 825)
(7 645)
(7 717)
(9 586)
(11 020)
(9 816)
(7 458)
(7 360)
(4 076)
(1 840)
763
4 864
Cash from Operating Activities
13 761
N/A
15 484
+13%
16 010
+3%
14 540
-9%
17 638
+21%
18 016
+2%
17 539
-3%
17 537
0%
17 637
+1%
13 826
-22%
14 199
+3%
12 002
-15%
10 650
-11%
11 060
+4%
10 531
-5%
10 384
-1%
11 548
+11%
11 032
-4%
13 321
+21%
12 933
-3%
12 057
-7%
14 337
+19%
13 810
-4%
14 364
+4%
14 818
+3%
7 146
-52%
4 495
-37%
922
-79%
(3 121)
N/A
(786)
+75%
510
N/A
4 288
+741%
8 031
+87%
10 961
+36%
10 392
-5%
9 134
-12%
9 529
+4%
8 544
-10%
6 067
-29%
4 281
-29%
652
-85%
(696)
N/A
(649)
+7%
(993)
-53%
(1 528)
-54%
(1 100)
+28%
(193)
+82%
431
N/A
2 475
+474%
3 285
+33%
4 544
+38%
3 356
-26%
3 395
+1%
(1 274)
N/A
(1 091)
+14%
(1 913)
-75%
(3 069)
-60%
222
N/A
(432)
N/A
1 842
N/A
2 175
+18%
3 711
+71%
4 529
+22%
3 606
-20%
4 098
+14%
(1 652)
N/A
(2 879)
-74%
(3 209)
-11%
(6 297)
-96%
343
N/A
150
-56%
1 581
+954%
7 733
+389%
7 888
+2%
8 486
+8%
14 091
+66%
18 596
+32%
22 332
+20%
25 993
+16%
25 853
-1%
25 536
-1%
24 487
-4%
22 336
-9%
20 577
-8%
17 513
-15%
16 894
-4%
17 896
+6%
16 227
-9%
14 265
-12%
14 470
+1%
15 295
+6%
14 386
-6%
15 770
+10%
17 735
+12%
19 151
+8%
20 869
+9%
Investing Cash Flow
Capital Expenditures
(28 198)
(27 502)
(26 860)
(25 881)
(24 922)
(25 164)
(24 864)
(23 211)
(23 479)
(22 521)
(22 061)
(22 483)
(23 914)
(24 578)
(25 381)
(26 358)
(26 280)
(20 462)
(26 947)
(25 418)
(24 529)
(23 007)
(22 454)
(21 949)
(20 074)
(5 601)
(1 331)
3 136
5 269
(5 178)
(5 093)
(4 973)
(4 655)
(3 845)
(3 902)
(4 030)
(4 355)
(5 208)
(5 225)
(5 559)
(5 721)
(5 876)
(6 188)
(6 572)
(6 576)
(6 657)
(6 851)
(6 664)
(6 668)
(6 907)
(6 711)
(6 477)
(6 459)
(6 307)
(6 384)
(6 588)
(6 816)
(7 336)
(7 580)
(8 089)
(8 578)
(8 833)
(9 229)
(9 433)
(9 515)
(10 158)
(10 119)
(10 169)
(10 709)
(10 701)
(11 014)
(11 384)
(11 232)
(10 835)
(10 435)
(9 840)
(9 020)
(8 560)
(8 441)
(8 041)
(7 856)
(7 320)
(6 923)
(6 745)
(6 800)
(6 899)
(7 306)
(7 438)
(7 820)
(8 213)
(7 747)
(8 093)
(8 271)
(8 665)
(8 696)
(8 674)
Other Items
15 309
13 516
13 890
18 569
16 560
12 218
9 306
5 065
6 234
8 913
8 284
8 891
9 060
7 896
10 565
14 160
13 698
10 225
13 034
11 673
11 574
7 150
12 732
12 050
35 778
32 080
26 116
22 550
(3 204)
366
(3 466)
(3 503)
(4 450)
(5 105)
(1 723)
23
1 851
4 895
4 090
4 061
2 428
(661)
(573)
(1 949)
(2 484)
(2 207)
(3 150)
(1 001)
579
78
1 314
606
2 232
3 598
2 986
2 847
964
(2 386)
(4 431)
(3 294)
(3 370)
(5 833)
(1 289)
(3 158)
(3 759)
640
(1 983)
(1 509)
(183)
780
(428)
727
74
228
2 190
1 736
1 238
2 139
2 674
2 295
2 574
1 094
1 035
2 503
4 225
3 446
1 318
1 115
(110)
898
1 565
703
891
(85)
(2 518)
(2 426)
Cash from Investing Activities
(12 889)
N/A
(13 986)
-9%
(12 970)
+7%
(7 312)
+44%
(8 362)
-14%
(12 946)
-55%
(15 558)
-20%
(18 146)
-17%
(17 245)
+5%
(13 608)
+21%
(13 777)
-1%
(13 592)
+1%
(14 854)
-9%
(16 682)
-12%
(14 816)
+11%
(12 198)
+18%
(12 582)
-3%
(10 237)
+19%
(13 913)
-36%
(13 745)
+1%
(12 955)
+6%
(15 857)
-22%
(9 722)
+39%
(9 899)
-2%
15 704
N/A
26 479
+69%
24 785
-6%
25 686
+4%
2 065
-92%
(4 812)
N/A
(8 559)
-78%
(8 476)
+1%
(9 105)
-7%
(8 950)
+2%
(5 625)
+37%
(4 007)
+29%
(2 504)
+38%
(313)
+88%
(1 135)
-263%
(1 498)
-32%
(3 293)
-120%
(6 537)
-99%
(6 761)
-3%
(8 521)
-26%
(9 060)
-6%
(8 864)
+2%
(10 001)
-13%
(7 665)
+23%
(6 089)
+21%
(6 829)
-12%
(5 397)
+21%
(5 871)
-9%
(4 227)
+28%
(2 709)
+36%
(3 398)
-25%
(3 741)
-10%
(5 852)
-56%
(9 722)
-66%
(12 011)
-24%
(11 383)
+5%
(11 948)
-5%
(14 666)
-23%
(10 518)
+28%
(12 591)
-20%
(13 274)
-5%
(9 518)
+28%
(12 102)
-27%
(11 678)
+4%
(10 892)
+7%
(9 921)
+9%
(11 442)
-15%
(10 657)
+7%
(11 158)
-5%
(10 607)
+5%
(8 245)
+22%
(8 104)
+2%
(7 782)
+4%
(6 421)
+17%
(5 767)
+10%
(5 746)
+0%
(5 282)
+8%
(6 226)
-18%
(5 888)
+5%
(4 242)
+28%
(2 575)
+39%
(3 453)
-34%
(5 988)
-73%
(6 323)
-6%
(7 930)
-25%
(7 315)
+8%
(6 182)
+15%
(7 390)
-20%
(7 380)
+0%
(8 750)
-19%
(11 214)
-28%
(11 100)
+1%
Financing Cash Flow
Net Issuance of Common Stock
16
9
(12)
9
7
0
0
2
0
8
11
10
8
0
3
0
147
200
229
335
212
310
346
1 306
385
(1 827)
(4 593)
(5 929)
(6 126)
(4 123)
540
800
1 889
1 953
6
72
83
224
224
170
178
43
23
36
40
40
45
77
80
77
71
33
15
16
10
30
45
62
51
42
19
27
23
49
59
72
70
92
116
68
102
55
21
43
23
23
23
1
(17)
(12)
(12)
(12)
22
(14)
(14)
0
(86)
(710)
(1 178)
(1 941)
(2 225)
(4 393)
(5 171)
(4 921)
(4 607)
(1 815)
Net Issuance of Debt
6 416
4 217
(415)
(5 149)
(8 111)
(4 475)
1 642
3 912
4 310
4 047
(132)
1 599
2 006
4 096
6 052
2 647
1 564
91
(1 015)
349
1 733
3 639
(59)
(2 059)
(14 206)
(21 798)
(20 282)
(19 079)
(2 075)
3 228
12 008
12 136
3 299
(239)
(7 849)
(11 655)
(8 237)
(7 682)
(5 337)
1 508
3 766
8 066
12 077
14 276
15 753
14 246
12 517
9 391
4 781
6 460
4 296
4 670
5 228
4 833
6 432
6 984
11 102
12 464
16 529
17 573
15 667
15 763
9 744
12 228
16 849
16 794
20 714
20 565
18 930
17 456
17 609
11 006
8 702
9 404
3 143
3 774
(1 130)
(9 503)
(8 472)
(12 638)
(17 848)
(17 200)
(23 281)
(23 500)
(20 175)
(13 344)
(6 422)
(1 604)
1 248
(697)
(1 262)
507
1 728
(188)
(3 165)
(2 269)
Cash Paid for Dividends
(2 373)
(2 367)
(2 370)
(1 009)
(1 012)
(1 015)
(1 013)
(1 543)
(1 539)
(1 537)
(1 536)
(1 521)
(1 541)
(1 547)
(1 550)
(1 563)
(1 574)
(1 519)
0
(1 567)
(1 536)
(1 527)
0
(1 542)
(1 542)
(1 542)
0
(1 928)
(1 928)
(1 928)
0
(556)
(556)
(556)
(578)
0
0
0
0
(1 971)
(1 971)
(1 971)
0
(2 346)
(2 346)
(2 346)
0
(2 349)
(2 349)
(2 349)
0
(2 407)
(2 407)
(2 407)
0
(2 621)
(2 621)
(2 621)
0
(3 477)
(3 477)
(3 477)
0
(3 477)
(3 477)
(3 477)
0
(3 905)
(3 905)
(3 905)
0
(3 477)
(3 477)
(3 477)
0
0
(963)
(963)
0
(2 407)
(1 444)
(1 444)
0
(5 349)
(5 349)
(5 349)
0
(5 556)
(5 556)
(5 556)
0
(5 486)
(5 486)
(5 486)
0
(4 290)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(56)
(2)
(21)
(22)
(26)
(26)
(36)
(36)
(37)
(36)
(66)
(82)
(92)
(106)
(84)
(80)
(101)
(86)
(131)
(121)
(93)
(129)
(223)
(229)
(296)
(263)
(442)
(453)
(434)
(477)
(161)
(338)
(333)
(320)
(411)
(215)
(168)
(180)
(270)
(269)
(274)
(230)
(205)
(211)
(304)
(315)
(351)
(358)
(260)
(260)
(360)
(347)
(393)
(454)
(346)
(347)
(342)
(308)
(253)
(300)
(282)
(355)
(396)
(356)
(403)
(344)
(313)
(308)
(339)
(343)
(174)
(309)
(197)
(123)
(220)
(144)
(157)
(124)
41
Cash from Financing Activities
4 059
N/A
1 859
-54%
(2 770)
N/A
(6 149)
-122%
(9 116)
-48%
(5 490)
+40%
629
N/A
2 371
+277%
2 771
+17%
2 518
-9%
(1 657)
N/A
88
N/A
473
+438%
2 549
+439%
4 505
+77%
1 084
-76%
137
-87%
(1 284)
N/A
(2 360)
-84%
(904)
+62%
387
N/A
2 396
+519%
(1 266)
N/A
(2 331)
-84%
(15 399)
-561%
(25 204)
-64%
(26 453)
-5%
(27 002)
-2%
(10 211)
+62%
(2 915)
+71%
10 514
N/A
12 296
+17%
4 552
-63%
1 057
-77%
(8 507)
N/A
(11 714)
-38%
(8 275)
+29%
(7 551)
+9%
(5 220)
+31%
(516)
+90%
1 744
N/A
5 842
+235%
9 866
+69%
11 524
+17%
12 994
+13%
11 506
-11%
9 739
-15%
6 958
-29%
2 174
-69%
3 855
+77%
1 698
-56%
1 885
+11%
2 621
+39%
2 274
-13%
3 855
+70%
4 123
+7%
8 257
+100%
9 631
+17%
13 729
+43%
13 933
+1%
11 998
-14%
12 009
+0%
5 975
-50%
8 449
+41%
13 073
+55%
13 129
+0%
17 047
+30%
16 392
-4%
14 794
-10%
13 226
-11%
13 352
+1%
7 238
-46%
4 899
-32%
5 628
+15%
(619)
N/A
3 544
N/A
(2 370)
N/A
(10 747)
-353%
(9 807)
+9%
(15 453)
-58%
(19 660)
-27%
(19 059)
+3%
(25 047)
-31%
(29 176)
-16%
(25 846)
+11%
(19 032)
+26%
(12 186)
+36%
(8 030)
+34%
(5 781)
+28%
(8 391)
-45%
(9 166)
-9%
(9 592)
-5%
(9 073)
+5%
(10 752)
-19%
(13 382)
-24%
(8 333)
+38%
Change in Cash
Effect of Foreign Exchange Rates
(117)
276
59
(1 313)
(682)
(1 195)
(1 476)
(583)
(792)
(1 069)
(689)
(432)
(409)
(313)
(284)
19
140
706
258
(268)
(253)
(530)
(406)
(249)
(860)
(1 199)
(1 814)
(1 689)
(739)
(206)
612
229
(268)
(180)
(81)
545
424
423
6
(312)
52
64
179
243
46
(122)
(27)
(211)
(224)
(254)
(381)
(183)
206
323
1 034
580
111
138
(782)
(247)
(93)
(9)
257
(457)
(685)
(868)
(974)
(166)
8
133
480
23
501
121
(80)
(101)
(935)
(999)
(603)
(423)
263
870
595
977
930
88
(246)
(824)
(855)
(471)
(238)
29
(413)
311
3
(358)
Net Change in Cash
4 814
N/A
3 633
-25%
329
-91%
(234)
N/A
(522)
-123%
(1 615)
-209%
1 134
N/A
1 179
+4%
2 371
+101%
1 667
-30%
(1 924)
N/A
(1 934)
-1%
(4 140)
-114%
(3 386)
+18%
(64)
+98%
(711)
-1 011%
(757)
-6%
217
N/A
(2 694)
N/A
(1 984)
+26%
(764)
+61%
346
N/A
2 416
+598%
1 885
-22%
14 263
+657%
7 222
-49%
1 013
-86%
(2 083)
N/A
(12 006)
-476%
(8 719)
+27%
3 077
N/A
8 337
+171%
3 210
-61%
2 888
-10%
(3 821)
N/A
(6 042)
-58%
(826)
+86%
1 103
N/A
(282)
N/A
1 955
N/A
(845)
N/A
(1 327)
-57%
2 635
N/A
2 253
-14%
2 452
+9%
1 420
-42%
(482)
N/A
(487)
-1%
(1 664)
-242%
57
N/A
464
+714%
(813)
N/A
1 995
N/A
(1 386)
N/A
400
N/A
(951)
N/A
(553)
+42%
269
N/A
504
+87%
4 145
+722%
2 132
-49%
1 045
-51%
243
-77%
(993)
N/A
3 212
N/A
1 091
-66%
1 092
+0%
1 339
+23%
(2 387)
N/A
3 781
N/A
2 540
-33%
(1 815)
N/A
1 975
N/A
3 030
+53%
(458)
N/A
9 430
N/A
7 509
-20%
4 165
-45%
9 816
+136%
4 231
-57%
857
-80%
72
-92%
(8 004)
N/A
(11 864)
-48%
(9 978)
+16%
(5 503)
+45%
(524)
+90%
1 050
N/A
(301)
N/A
(1 707)
-467%
(291)
+83%
(2 567)
-782%
(1 096)
+57%
(1 456)
-33%
(5 442)
-274%
1 078
N/A
Free Cash Flow
Free Cash Flow
(14 437)
N/A
(12 018)
+17%
(10 850)
+10%
(11 341)
-5%
(7 284)
+36%
(7 148)
+2%
(7 325)
-2%
(5 674)
+23%
(5 842)
-3%
(8 695)
-49%
(7 862)
+10%
(10 481)
-33%
(13 264)
-27%
(13 518)
-2%
(14 850)
-10%
(15 974)
-8%
(14 732)
+8%
(9 430)
+36%
(13 626)
-44%
(12 485)
+8%
(12 472)
+0%
(8 670)
+30%
(8 644)
+0%
(7 585)
+12%
(5 256)
+31%
1 545
N/A
3 164
+105%
4 058
+28%
2 148
-47%
(5 964)
N/A
(4 583)
+23%
(685)
+85%
3 376
N/A
7 116
+111%
6 490
-9%
5 104
-21%
5 174
+1%
3 336
-36%
842
-75%
(1 278)
N/A
(5 069)
-297%
(6 572)
-30%
(6 837)
-4%
(7 565)
-11%
(8 104)
-7%
(7 757)
+4%
(7 044)
+9%
(6 233)
+12%
(4 193)
+33%
(3 622)
+14%
(2 167)
+40%
(3 121)
-44%
(3 064)
+2%
(7 581)
-147%
(7 475)
+1%
(8 501)
-14%
(9 885)
-16%
(7 114)
+28%
(8 012)
-13%
(6 247)
+22%
(6 403)
-2%
(5 122)
+20%
(4 700)
+8%
(5 827)
-24%
(5 417)
+7%
(11 810)
-118%
(12 998)
-10%
(13 378)
-3%
(17 006)
-27%
(10 358)
+39%
(10 864)
-5%
(9 803)
+10%
(3 499)
+64%
(2 947)
+16%
(1 949)
+34%
4 251
N/A
9 576
+125%
13 772
+44%
17 552
+27%
17 812
+1%
17 680
-1%
17 167
-3%
15 413
-10%
13 832
-10%
10 713
-23%
9 995
-7%
10 590
+6%
8 789
-17%
6 445
-27%
6 257
-3%
7 548
+21%
6 293
-17%
7 499
+19%
9 070
+21%
10 455
+15%
12 195
+17%

See Also

Summary
MBG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MBG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MBG stock valuation using valuation multiples.
Wall Street Estimates
MBG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MBG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.