First Time Loading...

Pantaflix AG
XETRA:PAL

Watchlist Manager
Pantaflix AG Logo
Pantaflix AG
XETRA:PAL
Watchlist
Price: 2.1 EUR 1.94%
Updated: Apr 24, 2024

Relative Value

There is not enough data to reliably calculate the relative value of PAL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1
Median 5Y
1.3
Industry
1.5
Forward
2.8
vs History
vs Industry
Median 3Y
-8.1
Median 5Y
-6.7
Industry
18.6
Forward
-5.4
vs History
vs Industry
Median 3Y
2.8
Median 5Y
3.5
Industry
11.3
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-8.8
Industry
15.7
vs History
vs Industry
Median 3Y
4.1
Median 5Y
3.8
Industry
1.8
vs History
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
1.6
Forward
3.6
vs History
vs Industry
Median 3Y
2.2
Median 5Y
3.5
Industry
3.5
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.7
Industry
9.1
Forward
10.9
vs History
vs Industry
Median 3Y
-13.8
Median 5Y
-6.7
Industry
12.9
Forward
-9.6
vs History
vs Industry
Median 3Y
3.3
Median 5Y
3.7
Industry
10.3
vs History
vs Industry
Median 3Y
-14.4
Median 5Y
-13.6
Industry
12.8
vs History
vs Industry
Median 3Y
1.2
Median 5Y
1.5
Industry
1.5

Multiples Across Competitors

PAL Competitors Multiples
Pantaflix AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Pantaflix AG
XETRA:PAL
52.6m EUR 1.8 -20 4.3 -25.8
US
Netflix Inc
NASDAQ:NFLX
250B USD 7.4 46.2 12 37
US
Walt Disney Co
NYSE:DIS
213.9B USD 2.4 71.6 16.4 25.2
LU
Spotify Technology SA
NYSE:SPOT
59.8B USD 4.2 -105 1 134.8 -480.5
NL
Universal Music Group NV
AEX:UMG
49.5B EUR 4.5 39.4 28.4 36.1
CN
Tencent Music Entertainment Group
NYSE:TME
21.1B USD 5.5 31.1 25.8 31.2
US
Live Nation Entertainment Inc
NYSE:LYV
21B USD 0.9 66.5 12.9 19.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.6B USD 0.5 -6.6 2.5 -105.2
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.6 41.3
US
Warner Music Group Corp
NASDAQ:WMG
16.6B USD 2.6 36.2 16.2 22.1
US
Roku Inc
NASDAQ:ROKU
8.9B USD 2.5 -12.5 -18.7 -15.7
P/E Multiple
Earnings Growth
DE
Pantaflix AG
XETRA:PAL
Average P/E: 42.5
Negative Multiple: -20
N/A
US
Netflix Inc
NASDAQ:NFLX
46.2
107%
US
Walt Disney Co
NYSE:DIS
71.6
381%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -105 N/A
NL
Universal Music Group NV
AEX:UMG
39.4
78%
CN
Tencent Music Entertainment Group
NYSE:TME
31.1
130%
US
Live Nation Entertainment Inc
NYSE:LYV
66.5
118%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -6.6 N/A
FR
Bollore SE
PAR:BOL
6.2
-87%
US
Warner Music Group Corp
NASDAQ:WMG
36.2
105%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -12.5 N/A
EV/EBIT Multiple
EBIT Growth
DE
Pantaflix AG
XETRA:PAL
Average EV/EBIT: 30.3
Negative Multiple: -25.8
N/A
US
Netflix Inc
NASDAQ:NFLX
37
95%
US
Walt Disney Co
NYSE:DIS
25.2
104%
LU
Spotify Technology SA
NYSE:SPOT
Negative Multiple: -480.5 N/A
NL
Universal Music Group NV
AEX:UMG
36.1
95%
CN
Tencent Music Entertainment Group
NYSE:TME
31.2
122%
US
Live Nation Entertainment Inc
NYSE:LYV
19.2
62%
US
Warner Bros Discovery Inc
NASDAQ:WBD
Negative Multiple: -105.2 N/A
FR
Bollore SE
PAR:BOL
41.3
313%
US
Warner Music Group Corp
NASDAQ:WMG
22.1
73%
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -15.7 N/A

See Also

Discover More