First Time Loading...
P

Prosiebensat 1 Media SE
XETRA:PSM

Watchlist Manager
Prosiebensat 1 Media SE
XETRA:PSM
Watchlist
Price: 7.33 EUR -6.74% Market Closed
Updated: Apr 19, 2024
Section:
 

Relative Value

The Relative Value of one PSM stock under the Base Case scenario is 16.13 EUR. Compared to the current market price of 7.33 EUR, Prosiebensat 1 Media SE is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PSM Relative Value
Base Case
16.13 EUR
Undervaluation 55%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
79
vs Industry
78
Median 3Y
0.5
Median 5Y
0.5
Industry
1.6
Forward
0.4
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
26
Median 3Y
6.5
Median 5Y
7.5
Industry
18.9
Forward
7
More Details
1.3
P/OCF
P/OCF
Price to OCF
1.3
vs History
69
vs Industry
59
Median 3Y
1.5
Median 5Y
1.5
Industry
11.7
More Details
86.3
P/FCFE
P/FCFE
Price to FCFE
86.3
vs History
9
vs Industry
6
Median 3Y
-3
Median 5Y
7.5
Industry
16
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
66
vs Industry
49
Median 3Y
1.3
Median 5Y
1.7
Industry
1.8
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
82
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
1.6
Forward
0.8
More Details
4.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.9
vs History
0
vs Industry
31
Median 3Y
2.9
Median 5Y
3
Industry
3.5
More Details
21.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
21.9
vs History
0
vs Industry
13
Median 3Y
5.9
Median 5Y
5.9
Industry
9.4
Forward
5.5
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
18
Median 3Y
8
Median 5Y
8.8
Industry
13.2
Forward
8.4
More Details
2.5
EV/OCF
EV/OCF
Enterprise Value to OCF
2.5
vs History
66
vs Industry
55
Median 3Y
2.7
Median 5Y
2.7
Industry
10.6
More Details
33.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
33.8
vs History
14
vs Industry
12
Median 3Y
15.8
Median 5Y
15.8
Industry
13.2
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
71
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

PSM Competitors Multiples
Prosiebensat 1 Media SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Prosiebensat 1 Media SE
XETRA:PSM
1.7B EUR 0.4 -13.4 21.9 -37.9
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 264.9 -48 062 2 036.8 3 032.5
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
14.7B USD 1 17.5 6.4 7.5
FR
Vivendi SE
PAR:VIV
10.1B EUR 1 24.9 10 19.4
US
Paramount Global
NASDAQ:PARA
7.2B USD 0.2 -10.8 1 016 -48.4
US
Nexstar Media Group Inc
NASDAQ:NXST
5.4B USD 1.1 15.7 7.1 16.2
LU
RTL Group SA
XETRA:RRTL
4.8B EUR 0.8 10.3 6.3 9.1
SA
MBC Group CJSC
SAU:4072
19B SAR 11.1 996.5 -340 -207.2
JP
TBS Holdings Inc
TSE:9401
723.6B JPY 1.9 13.8 20.8 39
JP
Nippon Television Holdings Inc
TSE:9404
592.6B JPY 1.4 14.8 7.6 10.1
P/E Multiple
Earnings Growth
DE
P
Prosiebensat 1 Media SE
XETRA:PSM
Average P/E: 137.5
Negative Multiple: -13.4 		N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -48 062 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
17.5
41%
FR
Vivendi SE
PAR:VIV
24.9
167%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -10.8 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
15.7
179%
LU
RTL Group SA
XETRA:RRTL
10.3
8%
SA
M
MBC Group CJSC
SAU:4072
996.5
2 066%
JP
TBS Holdings Inc
TSE:9401
13.8
-2%
JP
N
Nippon Television Holdings Inc
TSE:9404
14.8
18%
EV/EBIT Multiple
EBIT Growth
DE
P
Prosiebensat 1 Media SE
XETRA:PSM
Average EV/EBIT: 392.7
Negative Multiple: -37.9 		N/A
AR
Grupo Clarin SA
LSE:GCLA
3 032.5
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
7.5
N/A
US
Fox Corp
NASDAQ:FOXA
7.5
-8%
FR
Vivendi SE
PAR:VIV
19.4
98%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -48.4 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.2
99%
LU
RTL Group SA
XETRA:RRTL
9.1
N/A
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -207.2 N/A
JP
TBS Holdings Inc
TSE:9401
39
N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
10.1
N/A

See Also

Summary
PSM intrinsic value, competitors valuation, and company profile.
DCF Valuation
PSM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PSM stock valuation using valuation multiples.
Wall Street Estimates
PSM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PSM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.