Smartbroker Holding AG
XETRA:SB1

Watchlist Manager
Smartbroker Holding AG Logo
Smartbroker Holding AG
XETRA:SB1
Watchlist
Price: 14.75 EUR 3.51% Market Closed
Market Cap: 247.5m EUR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-33%
5Y
+30%
10Y
+2 818%
Liabilities
+
3Y
-63%
5Y
-15%
10Y
+4 708%
Equity
+
3Y
-13%
5Y
+50%
10Y
+2 544%

Balance Sheet Decomposition
Smartbroker Holding AG

55.4m
Assets
11.5m
Liabilities
55.4m
Assets
11.5m
Liabilities
Current Assets 26.4m
Cash & Short-Term Investments 17.8m
Receivables 6.2m
Other Current Assets 2.4m
Non-Current Assets 29m
Long-Term Investments 120k
PP&E 1.4m
Intangibles 27.1m
Other Non-Current Assets 372k
Current Liabilities 3.1m
Accounts Payable 2.2m
Other Current Liabilities 932k
Non-Current Liabilities 8.4m
Long-Term Debt 4.3m
Other Non-Current Liabilities 4.2m

Balance Sheet
Smartbroker Holding AG

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
2
2
1
0
2
4
4
2
2
2
2
1
1
0
1
3
9
5
14
26
27
12
22
Cash
2
2
1
0
2
4
4
2
2
2
2
1
1
0
1
3
9
5
14
26
27
12
22
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
0
0
0
1
1
2
1
1
0
0
0
0
0
2
0
1
1
2
4
7
6
7
5
Accounts Receivables
0
0
0
1
1
2
1
1
0
0
0
0
0
0
0
0
0
1
3
7
6
7
5
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
0
0
0
0
Inventory
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
1
4
2
3
3
2
Total Current Assets
3
2
2
1
4
5
5
3
2
3
3
2
1
2
2
5
11
8
22
35
37
22
29
PP&E Net
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
PP&E Gross
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
Accumulated Depreciation
1
1
1
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
Intangible Assets
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
9
15
13
21
17
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
23
21
18
15
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
1
0
0
1
1
0
0
0
0
0
0
0
0
0
0
0
10
27
7
2
1
1
0
Other Long-Term Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
23
21
18
15
Total Assets
3
N/A
2
-34%
2
-15%
3
+36%
6
+115%
7
+17%
6
-11%
4
-36%
3
-31%
3
+9%
3
+6%
2
-29%
2
-19%
2
+23%
2
-4%
5
+135%
21
+327%
36
+73%
51
+42%
75
+47%
74
-2%
64
-14%
63
-1%
Liabilities
Accounts Payable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
9
3
4
3
Accrued Liabilities
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
0
0
0
0
0
1
0
0
0
0
1
0
0
0
0
2
0
7
7
3
1
2
1
Total Current Liabilities
0
0
0
1
1
1
0
0
0
0
1
0
0
0
0
2
0
7
9
12
5
6
4
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8
5
15
10
6
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
1
1
1
1
1
0
1
0
0
0
0
0
1
0
1
1
2
4
8
5
4
4
Total Liabilities
1
N/A
1
+5%
1
-25%
1
+27%
2
+24%
2
+9%
1
-50%
1
-6%
0
-61%
0
-22%
1
+364%
1
-54%
0
-64%
1
+274%
0
-63%
3
+985%
1
-48%
9
+503%
21
+136%
26
+24%
25
-5%
21
-15%
14
-32%
Equity
Common Stock
9
9
9
9
9
9
9
9
9
9
8
8
8
0
3
1
2
2
14
15
16
16
17
Retained Earnings
7
8
8
7
5
4
4
6
7
6
6
6
6
1
1
1
18
25
16
34
33
27
32
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
Total Equity
2
N/A
1
-58%
1
N/A
1
+46%
4
+205%
5
+21%
5
+4%
3
-41%
2
-22%
3
+14%
2
-29%
2
-12%
2
-4%
1
-6%
2
+24%
2
+13%
19
+842%
27
+41%
30
+11%
49
+64%
49
0%
43
-13%
49
+14%
Total Liabilities & Equity
3
N/A
2
-34%
2
-15%
3
+36%
6
+114%
7
+17%
6
-11%
4
-36%
3
-31%
3
+9%
3
+6%
2
-29%
2
-19%
2
+23%
2
-4%
5
+135%
21
+327%
36
+73%
51
+42%
75
+47%
74
-2%
64
-14%
63
-1%
Shares Outstanding
Common Shares Outstanding
8
8
8
8
8
8
8
8
8
8
8
8
8
8
1
8
13
14
14
15
16
16
17

See Also

Summary
SB1 intrinsic value, competitors valuation, and company profile.
DCF Valuation
SB1 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SB1 stock valuation using valuation multiples.
Wall Street Estimates
SB1 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SB1 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.