First Time Loading...

Splendid Medien AG
XETRA:SPM

Watchlist Manager
Splendid Medien AG Logo
Splendid Medien AG
XETRA:SPM
Watchlist
Price: 1.22 EUR -1.61% Market Closed
Updated: Mar 19, 2024

Income Statement

Earnings Waterfall
Splendid Medien AG

Revenue
41.1m EUR
Cost of Revenue
-27.3m EUR
Gross Profit
13.8m EUR
Operating Expenses
-12.1m EUR
Operating Income
1.7m EUR
Other Expenses
1.1m EUR
Net Income
2.8m EUR

Income Statement
Splendid Medien AG

Rotate your device to view
Income Statement
Currency: EUR
Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023
Revenue
Revenue
36
N/A
34
-5%
26
-22%
23
-13%
22
-4%
23
+4%
23
+0%
23
+1%
21
-8%
20
-5%
21
+4%
22
+2%
23
+7%
25
+8%
27
+7%
27
+1%
27
-1%
28
+5%
30
+6%
32
+6%
33
+3%
35
+8%
35
-2%
34
0%
35
+1%
36
+4%
36
+0%
36
-1%
24
-33%
53
+118%
52
-3%
52
+0%
50
-3%
50
0%
48
-4%
44
-10%
44
+1%
45
+2%
46
+2%
44
-5%
41
-6%
Gross Profit
Cost of Revenue
(34)
(19)
(17)
(15)
(13)
(17)
(17)
(15)
(14)
(12)
(13)
(13)
(15)
(16)
(17)
(18)
(18)
(22)
(23)
(25)
(26)
(25)
(24)
(24)
(24)
(26)
(26)
(25)
(20)
(36)
(34)
(34)
(42)
(35)
(34)
(28)
(29)
(30)
(31)
(28)
(27)
Gross Profit
1
N/A
14
+1 012%
9
-34%
8
-11%
9
+7%
6
-30%
7
+3%
8
+23%
7
-9%
8
+8%
8
+2%
8
+1%
8
+2%
9
+8%
10
+7%
9
-1%
9
-2%
6
-31%
7
+2%
7
+8%
7
-1%
11
+52%
11
+3%
11
-2%
11
+2%
11
-1%
10
-4%
11
+5%
4
-63%
17
+333%
18
+2%
18
+4%
8
-57%
15
+89%
14
-2%
15
+6%
15
-1%
14
-5%
15
+4%
15
+3%
14
-10%
Operating Income
Operating Expenses
(25)
(16)
(9)
(11)
(10)
(8)
(8)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(9)
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(8)
(16)
(16)
(14)
(15)
(16)
(14)
(10)
(11)
(11)
(12)
(12)
(12)
Selling, General & Administrative
(15)
(13)
(8)
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(12)
(12)
(8)
(17)
(17)
(15)
(15)
(15)
(15)
(11)
(11)
(12)
(13)
(12)
(13)
Depreciation & Amortization
(16)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(1)
0
(1)
0
(0)
0
(1)
0
Other Operating Expenses
6
(3)
(2)
(2)
(1)
1
1
2
2
2
1
1
1
1
1
2
2
1
1
0
0
(0)
0
0
0
1
1
1
1
1
1
1
(1)
(0)
1
2
(1)
1
1
1
1
Operating Income
(24)
N/A
(1)
+95%
0
N/A
(2)
N/A
(1)
+65%
(2)
-109%
(1)
+41%
2
N/A
1
-28%
2
+32%
1
-32%
1
-23%
1
-7%
2
+162%
3
+19%
3
-6%
2
-6%
(2)
N/A
(2)
+10%
(2)
+8%
(2)
-19%
2
N/A
2
-2%
1
-32%
1
-21%
1
-34%
(0)
N/A
0
N/A
(4)
N/A
1
N/A
1
+16%
4
+197%
(7)
N/A
(2)
+77%
0
N/A
5
+55 844%
4
-27%
3
-18%
3
-6%
4
+28%
2
-53%
Pre-Tax Income
Interest Income Expense
(2)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(0)
(0)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(1)
0
(9)
0
(3)
0
(0)
0
(0)
0
Total Other Income
0
0
2
2
1
(1)
(1)
0
(2)
0
(2)
(1)
(1)
(2)
(2)
(0)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(2)
(2)
0
(0)
0
(0)
0
(0)
0
(1)
0
(0)
0
0
0
Pre-Tax Income
(25)
N/A
(1)
+94%
0
N/A
(2)
N/A
(1)
+58%
(2)
-129%
(1)
+30%
2
N/A
1
-25%
2
+31%
1
-24%
1
-46%
1
-19%
2
+228%
2
+18%
2
-5%
2
-7%
(2)
N/A
(2)
+2%
(2)
+3%
(2)
-6%
2
N/A
2
+5%
1
-37%
1
-43%
(0)
N/A
(1)
-258%
(0)
+57%
(4)
-1 049%
(4)
+12%
0
N/A
1
+4 559%
(8)
N/A
(11)
-38%
(2)
+87%
0
N/A
3
+3 501%
2
-14%
3
+6%
3
+14%
1
-62%
Net Income
Tax Provision
(6)
(0)
(0)
(0)
0
1
1
1
0
0
1
1
1
1
1
1
0
1
1
1
2
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(4)
(5)
(0)
(0)
(0)
(0)
(0)
2
2
Income from Continuing Operations
(32)
(1)
0
(2)
(1)
(1)
(1)
2
2
2
2
2
2
3
3
3
3
(1)
(1)
(1)
(1)
1
1
0
(0)
(2)
(2)
(1)
(4)
(4)
(0)
1
(13)
(16)
(2)
(0)
2
2
2
5
3
Income to Minority Interest
(1)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
(33)
N/A
(1)
+96%
0
N/A
(2)
N/A
(1)
+65%
(1)
+9%
(1)
+24%
2
N/A
2
-38%
2
+37%
2
-3%
1
-27%
2
+4%
3
+90%
3
+11%
3
+6%
3
-26%
(1)
N/A
(1)
+14%
(1)
-20%
(1)
+48%
1
N/A
1
+8%
0
-76%
(0)
N/A
(2)
-767%
(2)
-35%
(1)
+30%
(4)
-196%
(4)
+12%
(0)
+95%
1
N/A
(13)
N/A
(16)
-26%
(2)
+90%
(0)
+85%
2
N/A
2
-5%
2
+2%
5
+92%
3
-38%

See Also

Discover More