First Time Loading...

Takkt AG
XETRA:TTK

Watchlist Manager
Takkt AG Logo
Takkt AG
XETRA:TTK
Watchlist
Price: 13.24 EUR 0.3% Market Closed
Updated: Apr 24, 2024
Section:
 

Relative Value

The Relative Value of one TTK stock under the Base Case scenario is 14.85 EUR. Compared to the current market price of 13.24 EUR, Takkt AG is Undervalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTK Relative Value
Base Case
14.85 EUR
Undervaluation 11%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
36
vs Industry
37
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
0.7
More Details
34.9
P/E
P/E
Price to Earnings
34.9
vs History
6
vs Industry
11
Median 3Y
16.1
Median 5Y
15.2
Industry
16.2
Forward
18.2
More Details
8
P/OCF
P/OCF
Price to OCF
8
vs History
46
vs Industry
34
Median 3Y
10
Median 5Y
7.7
Industry
7.8
More Details
14.2
P/FCFE
P/FCFE
Price to FCFE
14.2
vs History
30
vs Industry
29
Median 3Y
12
Median 5Y
10.9
Industry
15.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
23
vs Industry
47
Median 3Y
1.3
Median 5Y
1.2
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
41
vs Industry
38
Median 3Y
0.8
Median 5Y
0.7
Industry
0.7
Forward
0.7
More Details
1.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.9
vs History
42
vs Industry
49
Median 3Y
1.9
Median 5Y
1.8
Industry
2.2
More Details
6.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.3
vs History
63
vs Industry
45
Median 3Y
8
Median 5Y
6.5
Industry
8.3
Forward
9.7
More Details
12.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.5
vs History
34
vs Industry
32
Median 3Y
12.7
Median 5Y
11.2
Industry
12.6
Forward
13.8
More Details
8.6
EV/OCF
EV/OCF
Enterprise Value to OCF
8.6
vs History
49
vs Industry
36
Median 3Y
10.8
Median 5Y
8.4
Industry
8.9
More Details
10.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.1
vs History
50
vs Industry
37
Median 3Y
12.7
Median 5Y
10.1
Industry
12.4
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
6
vs Industry
44
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

TTK Competitors Multiples
Takkt AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Takkt AG
XETRA:TTK
857.8m EUR 0.7 34.9 6.3 12.5
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
736.8B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
181.3B USD 1.4 13.1 6.7 6.7
CN
Pinduoduo Inc
NASDAQ:PDD
170.1B USD 5 20.5 17.4 17.4
CN
Meituan
HKEX:3690
695B HKD 2.3 46.4 52.5 52.5
NL
Prosus NV
AEX:PRX
78.7B EUR 16.1 7.7 -215.4 -215.4
AR
Mercadolibre Inc
NASDAQ:MELI
70.4B USD 4.9 71.3 28.4 36.5
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 71.5 28.5 36.6
US
DoorDash Inc
NYSE:DASH
52.2B USD 6 -93.5 -707.1 -83.3
P/E Multiple
Earnings Growth
DE
Takkt AG
XETRA:TTK
Average P/E: 40.9
34.9
182%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.1
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.5
130%
CN
Meituan
HKEX:3690
46.4
288%
NL
Prosus NV
AEX:PRX
7.7
-13%
AR
Mercadolibre Inc
NASDAQ:MELI
71.3
221%
UY
MercadoLibre Inc
BMV:MELIN
71.5
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -93.5 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Takkt AG
XETRA:TTK
Average EV/EBITDA: 23.1
6.3
-13%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.4
203%
CN
Meituan
HKEX:3690
52.5
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -215.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
28.4
127%
UY
MercadoLibre Inc
BMV:MELIN
28.5
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -707.1 N/A
EV/EBIT Multiple
EBIT Growth
DE
Takkt AG
XETRA:TTK
Average EV/EBIT: 30.4
12.5
30%
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.4
205%
CN
Meituan
HKEX:3690
52.5
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -215.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
36.5
158%
UY
MercadoLibre Inc
BMV:MELIN
36.6
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.3 N/A

See Also

Summary
TTK intrinsic value, competitors valuation, and company profile.
DCF Valuation
TTK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TTK stock valuation using valuation multiples.
Wall Street Estimates
TTK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TTK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.