Wacker Neuson SE
XETRA:WAC

Watchlist Manager
Wacker Neuson SE Logo
Wacker Neuson SE
XETRA:WAC
Watchlist
Price: 25.25 EUR 2.23% Market Closed
Market Cap: 1.8B EUR

Balance Sheet

Balance Sheet Decomposition
Wacker Neuson SE

Current Assets 1B
Cash & Short-Term Investments 58.5m
Receivables 339.3m
Other Current Assets 647.8m
Non-Current Assets 1.4B
Long-Term Investments 60.3m
PP&E 860.1m
Intangibles 463.1m
Other Non-Current Assets 55.1m
Current Liabilities 658.7m
Accounts Payable 236.3m
Other Current Liabilities 422.4m
Non-Current Liabilities 331.1m
Long-Term Debt 199.4m
Other Non-Current Liabilities 131.7m

Balance Sheet
Wacker Neuson SE

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
77
48
48
36
77
66
85
37
17
19
16
3
25
18
27
44
46
283
306
0
28
35
Cash
0
0
0
0
0
0
0
0
5
4
3
3
25
18
27
44
46
283
305
0
24
27
Cash Equivalents
77
48
48
36
77
66
85
36
12
15
12
0
0
0
0
0
0
0
0
0
4
8
Short-Term Investments
2
2
0
0
89
2
0
0
0
0
0
0
0
0
0
0
0
0
0
41
4
3
Total Receivables
64
67
87
102
163
130
97
125
167
159
173
184
192
231
249
318
381
253
268
345
379
293
Accounts Receivables
62
65
83
99
160
119
91
122
158
148
164
173
180
214
235
303
359
222
238
301
347
254
Other Receivables
2
2
3
3
4
10
6
4
8
11
9
11
12
18
14
14
22
31
30
44
32
39
Inventory
70
73
99
100
175
217
148
184
275
360
334
424
475
443
431
553
603
412
490
679
774
622
Other Current Assets
5
6
7
8
14
15
9
11
13
17
8
11
10
116
151
177
192
207
370
64
55
54
Total Current Assets
219
196
241
246
518
429
339
356
471
555
530
634
701
808
859
1 092
1 223
1 156
1 433
1 141
1 240
1 008
PP&E Net
111
107
133
148
222
273
267
293
349
386
386
389
419
322
292
295
400
392
394
659
843
894
PP&E Gross
111
107
133
148
222
273
267
293
349
386
386
389
419
322
292
295
400
392
394
659
843
894
Accumulated Depreciation
165
168
181
179
172
186
196
214
241
241
247
247
313
273
254
260
291
308
334
372
410
461
Intangible Assets
2
1
28
32
100
98
88
91
103
103
109
117
124
125
126
144
166
179
189
211
219
236
Goodwill
0
0
29
37
326
326
236
237
238
237
236
237
238
239
237
238
238
229
229
233
233
236
Note Receivable
0
0
0
0
0
0
0
7
0
5
7
7
7
21
26
48
52
86
1
0
6
12
Long-Term Investments
3
2
2
0
4
6
7
26
23
28
22
21
21
27
31
47
64
50
44
43
50
52
Other Long-Term Assets
10
9
12
13
46
46
35
21
30
32
32
37
41
40
45
52
54
37
32
37
55
50
Other Assets
0
0
29
37
326
326
236
237
238
237
236
237
238
239
237
238
238
229
229
233
233
236
Total Assets
345
N/A
315
-9%
443
+41%
475
+7%
1 215
+156%
1 179
-3%
972
-18%
1 030
+6%
1 213
+18%
1 345
+11%
1 322
-2%
1 448
+9%
1 552
+7%
1 581
+2%
1 616
+2%
1 914
+18%
2 197
+15%
2 127
-3%
2 321
+9%
2 324
+0%
2 645
+14%
2 489
-6%
Liabilities
Accounts Payable
12
15
28
40
63
32
21
36
62
51
45
65
80
88
128
213
150
137
231
261
252
167
Accrued Liabilities
0
0
0
0
0
0
0
43
50
47
36
36
45
48
53
56
57
51
65
99
120
90
Short-Term Debt
2
5
4
13
72
87
16
18
92
98
62
67
99
191
20
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
1
8
8
6
0
10
0
0
0
0
0
0
3
0
35
138
35
162
141
326
180
Other Current Liabilities
28
31
39
42
53
47
43
14
24
23
37
47
52
45
58
79
81
94
111
85
129
122
Total Current Liabilities
42
52
79
103
195
167
91
111
229
220
180
222
277
373
260
383
426
317
568
587
826
559
Long-Term Debt
1
1
45
61
44
38
34
32
15
135
131
127
124
30
155
217
439
469
346
224
186
297
Deferred Income Tax
7
5
16
17
34
32
26
24
31
34
33
33
34
31
32
35
37
44
50
62
63
63
Minority Interest
0
0
0
0
2
3
3
2
3
4
4
4
5
5
0
0
0
0
0
0
0
0
Other Liabilities
11
11
14
13
29
30
30
30
31
39
40
49
48
54
55
58
70
80
71
57
70
71
Total Liabilities
60
N/A
69
+14%
153
+123%
193
+26%
304
+58%
270
-11%
183
-32%
200
+9%
308
+54%
430
+40%
387
-10%
436
+13%
488
+12%
494
+1%
501
+1%
693
+38%
972
+40%
909
-6%
1 035
+14%
929
-10%
1 145
+23%
989
-14%
Equity
Common Stock
44
44
44
44
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
70
Retained Earnings
241
220
257
276
840
839
719
761
849
867
907
971
1 002
1 023
1 081
1 183
1 190
1 205
1 301
1 382
1 498
1 490
Treasury Stock
0
17
11
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53
53
53
53
Other Equity
0
0
0
0
0
0
0
0
14
23
42
42
8
6
36
31
36
57
32
5
16
8
Total Equity
285
N/A
246
-13%
290
+18%
282
-3%
910
+222%
909
0%
789
-13%
831
+5%
905
+9%
915
+1%
936
+2%
1 012
+8%
1 064
+5%
1 087
+2%
1 115
+3%
1 221
+10%
1 225
+0%
1 218
-1%
1 286
+6%
1 395
+8%
1 500
+8%
1 500
0%
Total Liabilities & Equity
345
N/A
315
-9%
443
+41%
475
+7%
1 215
+156%
1 179
-3%
972
-18%
1 030
+6%
1 213
+18%
1 345
+11%
1 322
-2%
1 448
+9%
1 552
+7%
1 581
+2%
1 616
+2%
1 914
+18%
2 197
+15%
2 127
-3%
2 321
+9%
2 324
+0%
2 645
+14%
2 489
-6%
Shares Outstanding
Common Shares Outstanding
44
40
41
39
70
70
70
70
70
70
70
70
70
70
70
70
70
70
68
68
68
68