First Time Loading...

Sporttotal AG
XETRA:WIG1

Watchlist Manager
Sporttotal AG Logo
Sporttotal AG
XETRA:WIG1
Watchlist
Price: 1.07 EUR -0.93%
Updated: Mar 29, 2024

Relative Value

WIG1 price has not been updated for more than 3 years. This may indicate that the stock has been delisted.

The Relative Value of one WIG1 stock under the Base Case scenario is 2.33 EUR. Compared to the current market price of 1.07 EUR, Sporttotal AG is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIG1 Relative Value
Base Case
2.33 EUR
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
80
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
vs History
vs Industry
Median 3Y
-2.1
Median 5Y
-2.1
Industry
19.4
vs History
vs Industry
Median 3Y
-6
Median 5Y
-3.6
Industry
11.9
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.3
Industry
16
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-0.9
Industry
1.9
vs History
47
vs Industry
67
Median 3Y
1
Median 5Y
0.7
Industry
1.7
vs History
28
vs Industry
25
Median 3Y
6.8
Median 5Y
6.8
Industry
3.7
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-4
Industry
9.7
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-2.5
Industry
13.6
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-5.1
Industry
11
vs History
vs Industry
Median 3Y
-4
Median 5Y
-3.1
Industry
13.8
vs History
0
vs Industry
4
Median 3Y
5.1
Median 5Y
2.5
Industry
1.6

Multiples Across Competitors

WIG1 Competitors Multiples
Sporttotal AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Sporttotal AG
XETRA:WIG1
20m EUR 0.4 -2.1 -8.4 -4.8
AR
Grupo Clarin SA
LSE:GCLA
29.7B USD 261.2 -47 385.3 2 008.1 2 989.8
US
ViacomCBS Inc
NASDAQ:VIAC
21.4B USD 0.8 6.5 6.9 7.5
US
Fox Corp
NASDAQ:FOXA
14.9B USD 1 17.8 6.5 7.6
FR
Vivendi SE
PAR:VIV
10.3B EUR 1 25.6 10.2 19.8
US
Paramount Global
NASDAQ:PARA
7.7B USD 0.3 -11.5 1 043.5 -49.7
US
Nexstar Media Group Inc
NASDAQ:NXST
5.8B USD 1.2 16.7 7.3 16.6
LU
RTL Group SA
XETRA:RRTL
4.8B EUR 0.8 10.4 6.4 9.2
SA
MBC Group CJSC
SAU:4072
19.3B SAR 5.5 551.4 -503 -170.8
JP
TBS Holdings Inc
TSE:9401
712.3B JPY 1.8 13.6 19.7 36.9
UK
ITV PLC
LSE:ITV
3B GBP 0.8 14.2 7.4 10.5
P/E Multiple
Earnings Growth
DE
Sporttotal AG
XETRA:WIG1
Average P/E: 82
Negative Multiple: -2.1
N/A
AR
Grupo Clarin SA
LSE:GCLA
Negative Multiple: -47 385.3 N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.5
-2%
US
Fox Corp
NASDAQ:FOXA
17.8
44%
FR
Vivendi SE
PAR:VIV
25.6
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -11.5 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.7
229%
LU
RTL Group SA
XETRA:RRTL
10.4
N/A
SA
M
MBC Group CJSC
SAU:4072
551.4
644%
JP
TBS Holdings Inc
TSE:9401
13.6
-3%
UK
ITV PLC
LSE:ITV
14.2
N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Sporttotal AG
XETRA:WIG1
Average EV/EBITDA: 346.2
Negative Multiple: -8.4
N/A
AR
Grupo Clarin SA
LSE:GCLA
2 008.1
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
6.9
N/A
US
Fox Corp
NASDAQ:FOXA
6.5
-8%
FR
Vivendi SE
PAR:VIV
10.2
69%
US
Paramount Global
NASDAQ:PARA
1 043.5
16 858%
US
Nexstar Media Group Inc
NASDAQ:NXST
7.3
27%
LU
RTL Group SA
XETRA:RRTL
6.4
N/A
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -503 N/A
JP
TBS Holdings Inc
TSE:9401
19.7
20%
UK
ITV PLC
LSE:ITV
7.4
57%
EV/EBIT Multiple
EBIT Growth
DE
Sporttotal AG
XETRA:WIG1
Average EV/EBIT: 387.2
Negative Multiple: -4.8
N/A
AR
Grupo Clarin SA
LSE:GCLA
2 989.8
N/A
US
ViacomCBS Inc
NASDAQ:VIAC
7.5
N/A
US
Fox Corp
NASDAQ:FOXA
7.6
-8%
FR
Vivendi SE
PAR:VIV
19.8
98%
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -49.7 N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
16.6
99%
LU
RTL Group SA
XETRA:RRTL
9.2
N/A
SA
M
MBC Group CJSC
SAU:4072
Negative Multiple: -170.8 N/A
JP
TBS Holdings Inc
TSE:9401
36.9
N/A
UK
ITV PLC
LSE:ITV
10.5
95%

See Also

Discover More