First Time Loading...
Z

Zalando SE
XETRA:ZAL

Watchlist Manager
Zalando SE
XETRA:ZAL
Watchlist
Price: 25.39 EUR -3.97% Market Closed
Updated: Apr 25, 2024

Relative Value

The Relative Value of one ZAL stock under the Base Case scenario is 44.26 EUR. Compared to the current market price of 25.39 EUR, Zalando SE is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZAL Relative Value
Base Case
44.26 EUR
Undervaluation 43%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
39
Median 3Y
0.9
Median 5Y
1.6
Industry
0.6
Forward
0.6
vs History
66
vs Industry
4
Median 3Y
78.7
Median 5Y
112
Industry
16.2
Forward
32.1
vs History
90
vs Industry
38
Median 3Y
22.7
Median 5Y
34.3
Industry
7.8
vs History
36
vs Industry
32
Median 3Y
9.7
Median 5Y
9
Industry
15.6
vs History
85
vs Industry
23
Median 3Y
4.4
Median 5Y
6.2
Industry
1.6
vs History
85
vs Industry
48
Median 3Y
0.9
Median 5Y
1.5
Industry
0.7
Forward
0.5
vs History
84
vs Industry
58
Median 3Y
2.2
Median 5Y
3.5
Industry
2.2
vs History
88
vs Industry
25
Median 3Y
18.8
Median 5Y
27.8
Industry
8.3
Forward
8
vs History
93
vs Industry
10
Median 3Y
42.9
Median 5Y
53.3
Industry
12.6
Forward
15.4
vs History
93
vs Industry
48
Median 3Y
22.3
Median 5Y
32.7
Industry
8.9
vs History
63
vs Industry
42
Median 3Y
10.5
Median 5Y
21.6
Industry
12.4
vs History
77
vs Industry
17
Median 3Y
3.4
Median 5Y
6
Industry
1.1

Multiples Across Competitors

ZAL Competitors Multiples
Zalando SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Zalando SE
XETRA:ZAL
6.6B EUR 0.6 79.4 11.1 29.7
US
Amazon.com Inc
NASDAQ:AMZN
1.8T USD 3.2 60.3 21.3 49.4
ZA
Naspers Ltd
JSE:NPN
752.5B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
186.6B USD 1.5 13.5 7.1 7.1
CN
Pinduoduo Inc
NASDAQ:PDD
169.5B USD 5 20.5 17.3 17.3
CN
Meituan
HKEX:3690
694.4B HKD 2.4 47 52.5 52.5
NL
Prosus NV
AEX:PRX
79.5B EUR 16.3 7.8 -217.7 -217.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.8 70.4 28 36
AR
Mercadolibre Inc
NASDAQ:MELI
69.1B USD 4.8 70.1 27.8 35.8
US
DoorDash Inc
NYSE:DASH
51.1B USD 5.9 -91.6 -691.7 -81.5
P/E Multiple
Earnings Growth
DE
Z
Zalando SE
XETRA:ZAL
Average P/E: 46.1
79.4
316%
US
Amazon.com Inc
NASDAQ:AMZN
60.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.5
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.5
130%
CN
Meituan
HKEX:3690
47
288%
NL
Prosus NV
AEX:PRX
7.8
-13%
UY
MercadoLibre Inc
BMV:MELIN
70.4
221%
AR
Mercadolibre Inc
NASDAQ:MELI
70.1
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -91.6 N/A
EV/EBITDA Multiple
EBITDA Growth
DE
Z
Zalando SE
XETRA:ZAL
Average EV/EBITDA: 23.6
11.1
92%
US
Amazon.com Inc
NASDAQ:AMZN
21.3
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
203%
CN
Meituan
HKEX:3690
52.5
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
28
127%
AR
Mercadolibre Inc
NASDAQ:MELI
27.8
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -691.7 N/A
EV/EBIT Multiple
EBIT Growth
DE
Z
Zalando SE
XETRA:ZAL
Average EV/EBIT: 32.5
29.7
216%
US
Amazon.com Inc
NASDAQ:AMZN
49.4
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.1
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.3
205%
CN
Meituan
HKEX:3690
52.5
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -217.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
36
158%
AR
Mercadolibre Inc
NASDAQ:MELI
35.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -81.5 N/A

See Also

Discover More