Prospector Metals Corp
XTSX:PPP
Income Statement
Earnings Waterfall
Prospector Metals Corp
Income Statement
Prospector Metals Corp
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(7)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(7)
|
(8)
|
(6)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(7)
|
(7)
|
(10)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
(7)
N/A
|
(8)
-17%
|
(9)
-16%
|
(9)
0%
|
(9)
0%
|
(9)
+4%
|
(7)
+21%
|
(8)
-9%
|
(6)
+18%
|
(4)
+35%
|
(3)
+28%
|
(4)
-40%
|
(4)
-4%
|
(3)
+31%
|
(4)
-23%
|
(7)
-96%
|
(7)
-5%
|
(10)
-31%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(2)
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
4
|
4
|
4
|
4
|
2
|
1
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
|
| Pre-Tax Income |
(6)
N/A
|
(4)
+20%
|
(6)
-25%
|
(5)
+10%
|
(7)
-34%
|
(8)
-28%
|
(8)
+11%
|
(8)
-8%
|
(6)
+33%
|
(5)
+19%
|
(4)
+4%
|
(4)
+6%
|
(4)
-8%
|
(4)
+3%
|
(7)
-64%
|
(7)
+3%
|
(7)
-6%
|
(9)
-22%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(6)
|
(4)
|
(6)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(9)
|
|
| Net Income (Common) |
(6)
N/A
|
(4)
+20%
|
(6)
-25%
|
(5)
+10%
|
(7)
-34%
|
(8)
-28%
|
(8)
+11%
|
(8)
-8%
|
(6)
+33%
|
(5)
+19%
|
(4)
+4%
|
(4)
+6%
|
(4)
-8%
|
(4)
+3%
|
(7)
-64%
|
(7)
+3%
|
(7)
-6%
|
(9)
-22%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.1
+29%
|
-1.22
-1 120%
|
-0.3
+75%
|
-0.12
+60%
|
-0.15
-25%
|
-0.42
-180%
|
-0.42
N/A
|
-0.26
+38%
|
-0.21
+19%
|
-0.21
N/A
|
-0.14
+33%
|
-0.08
+43%
|
-0.07
+12%
|
-0.14
-100%
|
-0.12
+14%
|
-0.09
+25%
|
-0.08
+11%
|
|