` Comparison: 1821 vs 8830 - Alpha Spread
Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

E
1821
vs
8830

Over the past 12 months, ESR Cayman Ltd has significantly outperformed Sumitomo Realty & Development Co Ltd, delivering a return of +4 801% compared to the Sumitomo Realty & Development Co Ltd's +106% growth.

Valuation Growth Profitability Solvency Stocks Performance
Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
1821
8830
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
1821 8830
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

E
Intrinsic Value
231.12 HKD
Overvaluation 61%
Intrinsic Value
Price
Intrinsic Value
4 200.33 JPY
Overvaluation 21%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
E
ESR Cayman Ltd
HKEX:1821
596 HKD
Sumitomo Realty & Development Co Ltd
TSE:8830
5 288 JPY
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
1821, 8830

1821
8830
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
E
ESR Cayman Ltd
Revenue
Sumitomo Realty & Development Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
1821, 8830

1821
8830
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
E
ESR Cayman Ltd
HKEX:1821
Sumitomo Realty & Development Co Ltd
TSE:8830
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

ESR Cayman Ltd
87.5%
Sumitomo Realty & Development Co Ltd
37.4%

Operating Margin

ESR Cayman Ltd
-20%
Sumitomo Realty & Development Co Ltd
29.1%

Net Margin

ESR Cayman Ltd
-113.8%
Sumitomo Realty & Development Co Ltd
21.8%

FCF Margin

ESR Cayman Ltd
40.1%
Sumitomo Realty & Development Co Ltd
7.5%

ROE

ESR Cayman Ltd
-9.3%
Sumitomo Realty & Development Co Ltd
9.6%

ROA

ESR Cayman Ltd
-4.7%
Sumitomo Realty & Development Co Ltd
3.2%

ROIC

ESR Cayman Ltd
-0.9%
Sumitomo Realty & Development Co Ltd
3%

ROCE

ESR Cayman Ltd
-0.9%
Sumitomo Realty & Development Co Ltd
4.9%

Solvency Comparison

E
ESR Cayman Ltd
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
Sumitomo Realty & Development Co...
Equity Waterfall
Assets
Liabilities
Equity
What is Equity Waterfall?
No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
1821, 8830

Loading
1821
8830
Add Stock
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
1821, 8830

Loading
1821
8830
Difference
www.alphaspread.com
1Y 3Y 5Y 10Y 15Y 20Y

Performance By Year
1821, 8830

Loading
1821
8830
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 1821 to other stocks
16
Sun Hung Kai Properties...
Cheaper
vs ESR Cayman Ltd
VIC
Vingroup JSC
V
Cheaper
vs ESR Cayman Ltd
8802
Mitsubishi Estate Co Ltd
Cheaper
vs ESR Cayman Ltd
8801
Mitsui Fudosan Co Ltd
Cheaper
vs ESR Cayman Ltd
Unlock Full Access to Alpha Spread
Create Free Account
ALPHA SPREAD
Follow us
Join more than 320,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett