` Comparison: 521, 8001 - Alpha Spread

C
521
vs
8001

Over the past 12 months, CWT International Ltd has significantly outperformed Itochu Corp, delivering a return of +179% compared to the Itochu Corp's +7% growth.

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
521
8001
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Valuation
Growth
Profitability
Solvency
Comparing Valuation
Running a multi-layered valuation analysis to compare how attractive each stock is.
Comparing Growth
Financial growth, forecasts, volatility, and historical drawdowns.
Comparing Profitability
Margins, returns on capital, and the consistency of profitability.
Comparing Solvency
Debt levels, liquidity, interest coverage, and bankruptcy risk.
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

C
Intrinsic Value
0.844 HKD
Undervaluation 77%
Intrinsic Value
Price
Intrinsic Value
8 385.8 JPY
Undervaluation 5%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
C
CWT International Ltd
HKEX:521
0.195 HKD
Itochu Corp
TSE:8001
7 933 JPY
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
521, 8001

521
8001
Add Stock
Revenue
www.alphaspread.com
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
C
CWT International Ltd
Revenue
Itochu Corp
Revenue

All metrics are calculated based on data from the last 10 years.

Profitability Comparison

Free Cash Flow
521, 8001

521
8001
Add Stock
Free Cash Flow
www.alphaspread.com
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
C
CWT International Ltd
HKEX:521
Itochu Corp
TSE:8001
What is Free Cash Flow?

Gross Margin

CWT International Ltd
4.7%
Itochu Corp
16.1%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

Operating Margin

CWT International Ltd
1.2%
Itochu Corp
4.9%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

Net Margin

CWT International Ltd
0.8%
Itochu Corp
6%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

FCF Margin

CWT International Ltd
-0.4%
Itochu Corp
5.5%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

ROE

CWT International Ltd
6.4%
Itochu Corp
15.7%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

ROA

CWT International Ltd
1.2%
Itochu Corp
5.9%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

ROIC

CWT International Ltd
2.1%
Itochu Corp
5%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

ROCE

CWT International Ltd
5.8%
Itochu Corp
7%
LTM 3Y Avg 5Y Avg 10Y Avg
C
CWT International Ltd
Itochu Corp

Solvency Comparison

Balance Sheet Comparison

Stocks Performance

Stocks Performance
521, 8001

Loading

Performance Gap
521, 8001

Loading
521
8001
Difference
www.alphaspread.com

Performance By Year
521, 8001

Loading
521
8001
Add Stock
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare 521 to other stocks
Unlock Full Access to Alpha Spread
Create Free Account