` Comparison: PANI vs 460870 - Alpha Spread

P
PANI
vs
S
460870

Over the past 12 months, PANI has underperformed SMCG Co Ltd, delivering a return of -15% compared to the SMCG Co Ltd's +13% growth.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
PANI
460870
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

P
PANI Intrinsic Value
1 260.23 IDR
Overvaluation 87%
Intrinsic Value
Price
S
Intrinsic Value
3 051.81 KRW
Overvaluation 15%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
P
Pantai Indah Kapuk Dua Tbk PT
IDX:PANI
9 525 IDR
S
SMCG Co Ltd
KOSDAQ:460870
3 575 KRW
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
PANI, 460870

PANI
460870
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
P
Pantai Indah Kapuk Dua Tbk PT
Revenue
S
SMCG Co Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
PANI, 460870

PANI
460870
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
P
Pantai Indah Kapuk Dua Tbk PT
IDX:PANI
S
SMCG Co Ltd
KOSDAQ:460870
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

PANI
63.1%
SMCG Co Ltd
17.3%

Operating Margin

PANI
53.5%
SMCG Co Ltd
8.5%

Net Margin

PANI
24.2%
SMCG Co Ltd
3.7%

FCF Margin

PANI
13.8%
SMCG Co Ltd
-0.6%

ROE

PANI
4.4%
SMCG Co Ltd
6.3%

ROA

PANI
2%
SMCG Co Ltd
3.1%

ROIC

PANI
4.9%
SMCG Co Ltd
6.2%

ROCE

PANI
6.3%
SMCG Co Ltd
11.5%

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
PANI, 460870

Loading
PANI
460870
Add Stock
www.alphaspread.com
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
PANI, 460870

Loading
PANI
460870
Difference
www.alphaspread.com

Performance By Year
PANI, 460870

Loading
PANI
460870
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare PANI to other stocks
RPKIF
Richards Packaging Incom...
Cheaper
vs PANI
CRISTALES
Cristalerias de Chile SA
C
Cheaper
vs PANI
PYRAMID
Pyramid Technoplast Ltd
P
Cheaper
vs PANI
RIGO
Rigolleau SA
R
More expensive
vs PANI
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett