` Comparison: DNA3 vs 542012 - Alpha Spread

D
DNA3
vs
A
542012

Over the past 12 months, DNA3 has significantly outperformed AAL, delivering a return of -1% compared to the AAL's 95% drop.

Start AI Comparison

Smart Verdict
AI-Powered

Not Sure Which Stock Wins?
Let AI Decide.
DNA3
542012
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Smart Verdict is Ready!
See Who Stands Out.
All the numbers, charts, and metrics summarized into one smart verdict.
Stocks Compared:
Show Comparison Results
Summarizing...
We need a little more time to summarize the results

Valuation Comparison

D
DNA3 Intrinsic Value
80.877 GBX
Undervaluation 22%
Intrinsic Value
Price
A
AAL Intrinsic Value
9.55 INR
Overvaluation 60%
Intrinsic Value
Price
Company Last Price Intrinsic Value DCF Value Relative Value Wall St Target
D
Doric Nimrod Air Three Ltd
LSE:DNA3
63.438 GBX
A
A-1 Acid Ltd
BSE:542012
24.04 INR
No Stocks Selected

Compare the stock's valuation with its competitors.

Select Stocks to Compare
Valuation Scenario:
Bear Case
Base Case
Bull Case

Growth Comparison

Growth Over Time
DNA3, 542012

DNA3
542012
Add Stock
Revenue
www.alphaspread.com
No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare
Company LTM Historical Growth Growth Streak % Positive Years Max Drawdown Volatility Forecasted Growth
3 Years 5 Years 10 Years 1 Year 3 Years
D
Doric Nimrod Air Three Ltd
Revenue
A
A-1 Acid Ltd
Revenue

All metrics are calculated based on data from the last 10 years.

No Stocks Selected

Compare company's financials with its competitors.

Select Stocks to Compare

Profitability Comparison

Free Cash Flow
DNA3, 542012

DNA3
542012
Add Stock
Free Cash Flow
www.alphaspread.com
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
Company LTM Average Historical Growth FCF Margin Conversion
3 Years 5 Years 3 Years 5 Years 10 Years
D
Doric Nimrod Air Three Ltd
LSE:DNA3
A
A-1 Acid Ltd
BSE:542012
No Stocks Selected

Compare company's free cash flow with its competitors.

Select Stocks to Compare
What is Free Cash Flow?

Gross Margin

DNA3
99.1%
AAL
9.3%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

Operating Margin

DNA3
67.5%
AAL
1.5%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

Net Margin

DNA3
67.5%
AAL
0.8%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

FCF Margin

DNA3
24.6%
AAL
1.2%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

ROE

DNA3
39.1%
AAL
5.1%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

ROA

DNA3
31.6%
AAL
3.5%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

ROIC

DNA3
45.5%
AAL
5%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

ROCE

DNA3
38.3%
AAL
9.2%
LTM 3Y Avg 5Y Avg 10Y Avg
D
Doric Nimrod Air Three Ltd
A
A-1 Acid Ltd

Solvency Comparison

No Stocks Selected

Compare company's equity waterfall with its competitors.

Select Stocks to Compare
Balance Sheet Comparison
No Stocks Selected

Compare company's balance sheet with its competitors.

Select Stocks to Compare

Stocks Performance

Stocks Performance
DNA3, 542012

Loading
DNA3
542012
Add Stock
www.alphaspread.com
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare

Performance Gap
DNA3, 542012

Loading
DNA3
542012
Difference
www.alphaspread.com

Performance By Year
DNA3, 542012

Loading
DNA3
542012
Add Stock
No Stocks Selected

Compare the stock's returns with its benchmark index and competitors. Gain insights into its relative performance over time.

Select Stock to Compare
Not Sure Which Stock Wins?
Let AI Decide
One-click summary across all key metrics.
Ranked results with clear takeaways.
No spreadsheets, no guesswork.
Start AI Comparison
Compare DNA3 to other stocks
8058
Mitsubishi Corp
More expensive
vs DNA3
8001
Itochu Corp
More expensive
vs DNA3
8031
Mitsui & Co Ltd
More expensive
vs DNA3
8002
Marubeni Corp
More expensive
vs DNA3
Unlock Full Access to Alpha Spread
Create Free Account
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett