Bavarian Nordic A/S
CSE:BAVA
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
B
|
Bavarian Nordic A/S
CSE:BAVA
|
DK |
|
K
|
Kerry Group PLC
DUS:KRZ
|
IE |
|
China Tourism Group Duty Free Corp Ltd
HKEX:1880
|
CN |
|
Bluestone Jewellery and Lifestyle Ltd
NSE:BLUESTONE
|
IN |
|
F
|
F-Secure Oyj
OMXH:FSECURE
|
FI |
|
I
|
Izotropic Corp
CNSX:IZO
|
CA |
|
Uni-Select Inc
TSX:UNS
|
CA |
|
Eurazeo SE
PAR:RF
|
FR |
|
L
|
Lepidico Ltd
OTC:LPDNF
|
AU |
|
P
|
PC Connection Inc
F:PCC
|
US |
|
SeQuent Scientific Ltd
NSE:SEQUENT
|
IN |
|
C
|
Crealogix Holding AG
XBER:CX1
|
CH |
|
Swiss Prime Site AG
SIX:SPSN
|
CH |
|
N
|
Nippon Yusen KK
OTC:NPNYY
|
JP |
|
D
|
DTE Energy Co
F:DGY
|
US |
|
F
|
Fintech Ecosystem Development Corp
NASDAQ:FEXD
|
US |
|
Digital China Holdings Ltd
F:DIN
|
HK |
|
W
|
Wilmar International Ltd
OTC:WLMIY
|
SG |
|
Shoprite Holdings Ltd
F:HY7
|
ZA |
|
T
|
Taiwan Semiconductor Manufacturing Co Ltd
BMV:TSMN
|
TW |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|