Nel ASA
OSE:NEL
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
Nel ASA
OSE:NEL
|
NO |
|
Kuala Lumpur Kepong Bhd
OTC:KLKBY
|
MY |
|
E
|
EssilorLuxottica SA
MIL:1EL
|
FR |
|
Lincoln Electric Holdings Inc
NASDAQ:LECO
|
US |
|
C
|
China Citic Bank Corp Ltd
XBER:D7C
|
CN |
|
N
|
NetApp Inc
XBER:NTA
|
US |
|
P
|
PNC Financial Services Group Inc
LSE:0KEF
|
US |
|
Rimini Street Inc
F:0QH
|
US |
|
N
|
NVR Inc
SWB:NVE
|
US |
|
M
|
Mon Courtier Energie SAS
PAR:ALMCE
|
FR |
|
T
|
Towne Bank
XBER:3T8
|
US |
|
Vtech Holdings Ltd
F:VTCB
|
HK |
|
H
|
Hochtief AG
XHAM:HOT
|
DE |
|
S
|
Stella-Jones Inc
OTC:STLJF
|
CA |
|
Ingersoll Rand Inc
NYSE:IR
|
US |
|
Caterpillar Inc
NYSE:CAT
|
US |
|
First Internet Bancorp
F:45H
|
US |
|
Himadri Speciality Chemical Ltd
NSE:HSCL
|
IN |
|
TTM Technologies Inc
NASDAQ:TTMI
|
US |
|
T
|
Tudor Gold Corp
OTC:TDRRF
|
CA |
|
G
|
GS Yuasa Corp
DUS:G9Y
|
JP |
|
K
|
Kumba Iron Ore Ltd
JSE:KIO
|
ZA |
|
V
|
Vestas Wind Systems A/S
XBER:VWSA
|
DK |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|