Cementir Holding NV
XBER:3PC
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
C
|
Cementir Holding NV
XBER:3PC
|
IT |
|
Reliance Infrastructure Ltd
NSE:RELINFRA
|
IN |
|
A
|
AGC Inc
XBER:SHJ
|
JP |
|
R
|
Ross Stores Inc
XBER:RSO
|
US |
|
E
|
eXeBlock Technology Corp
CNSX:XBLK.X
|
CA |
|
Smooth Rock Ventures Corp
XTSX:SMRV
|
CA |
|
P
|
People's Insurance Company Group of China Ltd
SWB:PIR
|
CN |
|
I
|
Intercontinental Exchange Inc
SWB:IC2
|
US |
|
C
|
China Industrial Group Inc
OTC:CIND
|
US |
|
S
|
Shionogi & Co Ltd
F:SH0
|
JP |
|
Penske Automotive Group Inc
F:UA9
|
US |
|
W
|
Waystar Holding Corp
NASDAQ:WAY
|
US |
|
Compass Group PLC
LSE:CPG
|
UK |
|
Planet Labs PBC
NYSE:PL
|
US |
|
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
|
ID |
|
S
|
Stryker Corp
LSE:0R2S
|
US |
|
S
|
Sonoco Products Co
F:SNS
|
US |
|
Z
|
Zurich Insurance Group AG
SWB:ZFI1
|
CH |
|
L
|
Las Vegas Sands Corp
F:LCR
|
US |
|
E
|
Evolution Mining Ltd
SWB:WE7
|
AU |
|
Nicox SA
PAR:COX
|
FR |
|
Aurelia Metals Ltd
ASX:AMI
|
AU |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|