Boeing Co
XMUN:BCO
Decide a qué precio te sentirías cómodo comprando y te ayudaremos a estar preparado.
|
B
|
Boeing Co
XMUN:BCO
|
US |
|
S
|
Sumitomo Chemical Co Ltd
OTC:SOMMY
|
JP |
Balance general
Desglose del balance general
Boeing Co
Boeing Co
Balance general
Boeing Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activos | |||||||||||||||||||||||||
| Efectivo y equivalentes de efectivo |
2.333
|
4.633
|
3.204
|
5.412
|
6.118
|
7.042
|
3.268
|
9.215
|
5.359
|
10.049
|
10.341
|
9.088
|
11.733
|
11.302
|
8.801
|
8.813
|
7.637
|
9.485
|
7.752
|
8.052
|
14.614
|
12.691
|
13.801
|
10.921
|
|
| Equivalentes de efectivo |
2.333
|
4.633
|
3.204
|
5.412
|
6.118
|
7.042
|
3.268
|
9.215
|
5.359
|
10.049
|
10.341
|
9.088
|
11.733
|
11.302
|
8.801
|
8.813
|
7.637
|
9.485
|
7.752
|
8.052
|
14.614
|
12.691
|
13.801
|
10.921
|
|
| Inversiones a corto plazo |
0
|
0
|
319
|
554
|
268
|
2.266
|
11
|
2.008
|
5.158
|
1.223
|
3.217
|
6.170
|
1.359
|
750
|
1.228
|
1.179
|
927
|
545
|
17.838
|
8.192
|
2.606
|
3.274
|
12.481
|
18.479
|
|
| Cuentas por cobrar totales |
6.296
|
5.522
|
5.269
|
5.613
|
5.655
|
6.068
|
6.027
|
6.153
|
5.707
|
6.269
|
5.972
|
6.890
|
7.919
|
8.925
|
9.260
|
11.397
|
14.364
|
12.471
|
10.051
|
11.378
|
11.305
|
11.065
|
11.201
|
12.079
|
|
| Cuentas por cobrar comerciales |
5.007
|
4.466
|
4.653
|
5.246
|
5.285
|
5.740
|
4.548
|
5.623
|
5.169
|
5.409
|
5.314
|
6.170
|
7.433
|
8.459
|
8.265
|
11.088
|
13.904
|
12.309
|
9.950
|
11.261
|
11.151
|
10.966
|
10.994
|
12.079
|
|
| Otras cuentas por cobrar |
1.289
|
1.056
|
616
|
367
|
370
|
328
|
1.479
|
530
|
538
|
860
|
658
|
720
|
486
|
466
|
995
|
309
|
460
|
162
|
101
|
117
|
154
|
99
|
207
|
0
|
|
| Inventario |
6.184
|
5.338
|
6.508
|
7.878
|
8.105
|
9.563
|
15.612
|
16.933
|
24.317
|
32.240
|
37.751
|
42.912
|
46.756
|
47.257
|
43.199
|
61.388
|
62.567
|
76.622
|
81.715
|
78.823
|
78.151
|
79.741
|
87.550
|
84.679
|
|
| Otros activos corrientes |
2.042
|
3.798
|
2.061
|
2.449
|
2.837
|
2.341
|
1.046
|
966
|
31
|
29
|
28
|
14
|
0
|
0
|
0
|
2.417
|
2.335
|
3.106
|
4.286
|
2.221
|
2.847
|
2.504
|
2.965
|
2.301
|
|
| Activos corrientes totales |
16.855
|
19.291
|
17.361
|
21.906
|
22.983
|
27.280
|
25.964
|
35.275
|
40.572
|
49.810
|
57.309
|
65.074
|
67.767
|
68.234
|
62.488
|
85.194
|
87.830
|
102.229
|
121.642
|
108.666
|
109.523
|
109.275
|
127.998
|
128.459
|
|
| PP&E neto |
8.765
|
8.597
|
8.443
|
8.420
|
7.675
|
8.265
|
8.762
|
8.784
|
8.931
|
9.313
|
9.660
|
10.224
|
11.007
|
12.076
|
12.807
|
12.672
|
12.645
|
13.684
|
13.072
|
12.355
|
12.001
|
12.351
|
13.636
|
17.725
|
|
| PP&E bruto |
8.765
|
8.597
|
8.443
|
8.420
|
7.675
|
8.265
|
8.762
|
8.784
|
8.931
|
9.313
|
9.660
|
10.224
|
11.007
|
12.076
|
12.807
|
12.672
|
12.645
|
13.684
|
13.072
|
12.355
|
12.001
|
12.351
|
13.636
|
17.725
|
|
| Depreciación acumulada |
12.719
|
12.951
|
12.962
|
11.272
|
11.635
|
11.915
|
12.280
|
12.795
|
13.322
|
13.993
|
14.645
|
15.070
|
15.689
|
16.286
|
16.883
|
17.641
|
18.568
|
19.342
|
20.507
|
20.538
|
21.442
|
22.245
|
22.971
|
23.673
|
|
| Activos intangibles |
1.128
|
1.035
|
955
|
875
|
1.698
|
2.093
|
2.685
|
2.877
|
2.979
|
3.044
|
3.111
|
3.052
|
2.869
|
2.657
|
2.540
|
2.573
|
3.429
|
3.338
|
2.843
|
2.562
|
2.311
|
2.094
|
1.957
|
1.567
|
|
| Fondo de comercio |
2.760
|
1.913
|
1.948
|
1.924
|
3.047
|
3.081
|
3.647
|
4.319
|
4.937
|
4.945
|
5.035
|
5.043
|
5.119
|
5.126
|
5.324
|
5.559
|
7.840
|
8.060
|
8.081
|
8.068
|
8.057
|
8.093
|
8.084
|
17.275
|
|
| Pagaré por cobrar |
10.922
|
10.057
|
10.385
|
9.639
|
8.520
|
6.777
|
5.857
|
5.466
|
4.395
|
4.652
|
4.412
|
3.983
|
3.727
|
3.714
|
4.129
|
3.112
|
2.662
|
2.380
|
1.936
|
1.695
|
1.450
|
860
|
74
|
0
|
|
| Inversiones a largo plazo |
0
|
646
|
3.050
|
2.852
|
4.085
|
4.111
|
1.328
|
1.030
|
1.111
|
1.043
|
1.180
|
1.204
|
1.154
|
1.284
|
1.317
|
1.260
|
1.087
|
1.092
|
1.016
|
975
|
983
|
1.035
|
999
|
1.048
|
|
| Otros activos a largo plazo |
11.912
|
11.447
|
14.082
|
14.380
|
3.786
|
7.379
|
5.536
|
4.302
|
5.640
|
7.179
|
8.189
|
4.083
|
1.278
|
1.317
|
1.392
|
1.992
|
1.866
|
2.842
|
3.546
|
4.231
|
2.775
|
3.304
|
3.615
|
2.161
|
|
| Otros activos |
2.760
|
1.913
|
1.948
|
1.924
|
3.047
|
3.081
|
3.647
|
4.319
|
4.937
|
4.945
|
5.035
|
5.043
|
5.119
|
5.126
|
5.324
|
5.559
|
7.840
|
8.060
|
8.081
|
8.068
|
8.057
|
8.093
|
8.084
|
17.275
|
|
| Activos totales |
52.342
N/A
|
52.986
+1%
|
56.224
+6%
|
59.996
+7%
|
51.794
-14%
|
58.986
+14%
|
53.779
-9%
|
62.053
+15%
|
68.565
+10%
|
79.986
+17%
|
88.896
+11%
|
92.663
+4%
|
92.921
+0%
|
94.408
+2%
|
89.997
-5%
|
112.362
+25%
|
117.359
+4%
|
133.625
+14%
|
152.136
+14%
|
138.552
-9%
|
137.100
-1%
|
137.012
0%
|
156.363
+14%
|
168.235
+8%
|
|
| Pasivos | |||||||||||||||||||||||||
| Cuentas por pagar |
13.739
|
13.514
|
14.869
|
16.513
|
16.201
|
16.676
|
5.871
|
7.096
|
7.715
|
8.406
|
9.394
|
9.498
|
10.667
|
10.800
|
11.190
|
12.202
|
12.916
|
15.553
|
12.928
|
9.261
|
10.200
|
11.964
|
11.364
|
13.109
|
|
| Pasivos acumulados |
0
|
0
|
0
|
0
|
0
|
0
|
11.564
|
12.822
|
13.802
|
12.239
|
12.995
|
13.510
|
12.489
|
12.726
|
13.534
|
11.671
|
13.051
|
20.921
|
22.128
|
18.450
|
21.581
|
22.331
|
24.103
|
27.141
|
|
| Deuda a corto plazo |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
600
|
1.895
|
6.109
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Porción corriente de la deuda a largo plazo |
1.814
|
1.144
|
1.321
|
1.189
|
1.381
|
762
|
560
|
707
|
948
|
2.353
|
1.436
|
1.563
|
929
|
1.234
|
384
|
735
|
1.295
|
1.231
|
1.693
|
1.296
|
5.190
|
5.204
|
1.278
|
8.461
|
|
| Otros pasivos corrientes |
4.257
|
3.741
|
6.906
|
10.424
|
12.119
|
14.100
|
12.778
|
12.258
|
12.930
|
18.276
|
21.157
|
26.915
|
24.148
|
25.652
|
25.026
|
49.440
|
52.433
|
53.498
|
50.531
|
52.985
|
53.081
|
56.328
|
60.333
|
59.404
|
|
| Pasivos corrientes totales |
19.810
|
18.399
|
23.096
|
28.126
|
29.701
|
31.538
|
30.773
|
32.883
|
35.395
|
41.274
|
44.982
|
51.486
|
48.233
|
50.412
|
50.134
|
74.648
|
81.590
|
97.312
|
87.280
|
81.992
|
90.052
|
95.827
|
97.078
|
108.115
|
|
| Deuda a largo plazo |
12.589
|
13.299
|
10.879
|
9.538
|
8.157
|
7.455
|
6.952
|
12.217
|
11.473
|
10.018
|
8.973
|
8.072
|
8.141
|
8.730
|
9.568
|
9.782
|
10.657
|
19.962
|
61.890
|
56.806
|
51.811
|
47.103
|
52.586
|
45.637
|
|
| Impuesto sobre la renta diferido |
0
|
0
|
1.090
|
2.067
|
0
|
1.190
|
0
|
0
|
0
|
0
|
0
|
0
|
2.207
|
2.392
|
1.338
|
2.188
|
1.736
|
413
|
1.010
|
218
|
230
|
229
|
122
|
216
|
|
| Interés minoritario |
0
|
0
|
0
|
0
|
0
|
0
|
152
|
97
|
96
|
93
|
100
|
122
|
125
|
62
|
60
|
57
|
71
|
317
|
241
|
153
|
35
|
5
|
6
|
3
|
|
| Otros pasivos |
12.247
|
13.149
|
9.873
|
9.206
|
9.197
|
9.799
|
17.196
|
14.728
|
18.835
|
25.086
|
28.974
|
18.108
|
25.550
|
26.477
|
28.080
|
24.031
|
22.966
|
24.238
|
20.031
|
14.382
|
10.855
|
11.081
|
10.491
|
8.810
|
|
| Pasivos totales |
44.646
N/A
|
44.847
+0%
|
44.938
+0%
|
48.937
+9%
|
47.055
-4%
|
49.982
+6%
|
55.073
+10%
|
59.925
+9%
|
65.799
+10%
|
76.471
+16%
|
83.029
+9%
|
77.788
-6%
|
84.256
+8%
|
88.073
+5%
|
89.180
+1%
|
110.706
+24%
|
117.020
+6%
|
142.242
+22%
|
170.452
+20%
|
153.551
-10%
|
152.983
0%
|
154.245
+1%
|
160.271
+4%
|
162.781
+2%
|
|
| Patrimonio | |||||||||||||||||||||||||
| Acciones ordinarias |
5.059
|
5.059
|
5.059
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.061
|
5.067
|
5.067
|
|
| Ganancias retenidas |
14.262
|
14.407
|
15.565
|
17.276
|
18.453
|
21.376
|
22.675
|
22.746
|
24.784
|
27.524
|
30.037
|
32.964
|
36.180
|
38.756
|
40.714
|
49.618
|
55.941
|
50.644
|
38.610
|
34.408
|
29.473
|
27.251
|
15.362
|
17.252
|
|
| Capital adicional pagado |
2.141
|
2.880
|
3.420
|
4.371
|
4.655
|
4.757
|
3.456
|
3.724
|
3.866
|
4.033
|
4.122
|
4.415
|
4.625
|
4.834
|
4.762
|
6.804
|
6.768
|
6.745
|
7.787
|
9.052
|
9.947
|
10.309
|
18.964
|
21.441
|
|
| Ganancia/pérdida no realizada en valores |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
|
| Acciones propias |
8.397
|
8.322
|
8.810
|
11.075
|
12.459
|
14.842
|
17.758
|
15.911
|
17.187
|
16.603
|
15.937
|
17.671
|
23.298
|
29.568
|
36.097
|
43.454
|
52.348
|
54.914
|
52.641
|
51.861
|
50.814
|
49.549
|
32.386
|
28.029
|
|
| Otro patrimonio |
5.369
|
5.885
|
3.948
|
4.574
|
10.971
|
7.348
|
14.728
|
13.492
|
13.758
|
16.500
|
17.416
|
9.886
|
13.895
|
12.748
|
13.621
|
16.371
|
15.083
|
16.154
|
17.134
|
11.660
|
9.550
|
10.307
|
10.917
|
10.279
|
|
| Patrimonio total |
7.696
N/A
|
8.139
+6%
|
11.286
+39%
|
11.059
-2%
|
4.739
-57%
|
9.004
+90%
|
1.294
N/A
|
2.128
N/A
|
2.766
+30%
|
3.515
+27%
|
5.867
+67%
|
14.875
+154%
|
8.665
-42%
|
6.335
-27%
|
817
-87%
|
1.656
+103%
|
339
-80%
|
8.617
N/A
|
18.316
-113%
|
14.999
+18%
|
15.883
-6%
|
17.233
-8%
|
3.908
+77%
|
5.454
N/A
|
|
| Total pasivos y patrimonio |
52.342
N/A
|
52.986
+1%
|
56.224
+6%
|
59.996
+7%
|
51.794
-14%
|
58.986
+14%
|
53.779
-9%
|
62.053
+15%
|
68.565
+10%
|
79.986
+17%
|
88.896
+11%
|
92.663
+4%
|
92.921
+0%
|
94.408
+2%
|
89.997
-5%
|
112.362
+25%
|
117.359
+4%
|
133.625
+14%
|
152.136
+14%
|
138.552
-9%
|
137.100
-1%
|
137.012
0%
|
156.363
+14%
|
168.235
+8%
|
|
| Acciones en circulación | |||||||||||||||||||||||||
| Acciones ordinarias en circulación |
800
|
841
|
832
|
800
|
789
|
768
|
727
|
756
|
735
|
745
|
756
|
747
|
707
|
667
|
617
|
591
|
568
|
563
|
582
|
589
|
598
|
610
|
749
|
785
|
|
| Acciones preferentes en circulación |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
|