Sun Communities Inc
NYSE:SUI

Watchlist Manager
Sun Communities Inc Logo
Sun Communities Inc
NYSE:SUI
Watchlist
Price: 123.41 USD 0.18% Market Closed
Market Cap: 15.3B USD

Intrinsic Value

The intrinsic value of one SUI stock under the Base Case scenario is 98.65 USD. Compared to the current market price of 123.41 USD, Sun Communities Inc is Overvalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SUI Intrinsic Value
98.65 USD
Overvaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Sun Communities Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SUI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SUI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sun Communities Inc.

Explain Valuation
Compare SUI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Continued interest rate hikes threaten Sun Communities’ ability to finance new acquisitions and refinance existing debt, putting pressure on profit margins and limiting near-term property expansions.

Sun Communities’ RV resort and marina segments are more vulnerable to discretionary consumer spending, which could see occupancy and revenue decline if broader economic conditions weaken travel demand.

Tougher local regulations and rising taxes targeting manufactured housing communities could push operational costs higher and limit rent growth, compressing yields in this crucial segment of the portfolio.

Bull Theses

Sun Communities benefits from a persistent shortage of affordable housing, supporting consistently high occupancy and reliable rental income in its manufactured housing communities regardless of economic cycles.

Continued integration of acquired marinas and RV communities presents opportunities for economies of scale and cross-marketing synergies, driving more robust growth across multiple lifestyle segments.

International expansion, exemplified by the company’s foray into Europe, diversifies geographic risk and opens fresh avenues for external growth that could counterbalance any domestic market headwinds.

Show More Less
How do you feel about SUI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sun Communities Inc

Current Assets 1.6B
Cash & Short-Term Investments 1.2B
Receivables 292.2m
Other Current Assets 155.1m
Non-Current Assets 11.2B
PP&E 10.6B
Intangibles 106.5m
Other Non-Current Assets 495.7m
Current Liabilities 453.7m
Accounts Payable 282m
Accrued Liabilities 40.3m
Other Current Liabilities 131.4m
Non-Current Liabilities 5.1B
Long-Term Debt 4.3B
Other Non-Current Liabilities 823.1m
Efficiency

Free Cash Flow Analysis
Sun Communities Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sun Communities Inc

Revenue
2.5B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.3B USD
Operating Expenses
-804.2m USD
Operating Income
510.7m USD
Other Expenses
504.2m USD
Net Income
1B USD
Fundamental Scores

SUI Profitability Score
Profitability Due Diligence

Sun Communities Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Exceptional Gross Margin
ROE is Increasing
Healthy Operating Margin
52/100
Profitability
Score

Sun Communities Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

SUI Solvency Score
Solvency Due Diligence

Sun Communities Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Low Altman Z-Score
45/100
Solvency
Score

Sun Communities Inc's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUI Price Targets Summary
Sun Communities Inc

Wall Street analysts forecast SUI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUI is 141.84 USD with a low forecast of 127.26 USD and a high forecast of 157.5 USD.

Lowest
Price Target
127.26 USD
3% Upside
Average
Price Target
141.84 USD
15% Upside
Highest
Price Target
157.5 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 24, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for SUI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SUI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one SUI stock?

The intrinsic value of one SUI stock under the Base Case scenario is 98.65 USD.

Is SUI stock undervalued or overvalued?

Compared to the current market price of 123.41 USD, Sun Communities Inc is Overvalued by 20%.

Back to Top