Northann Corp
AMEX:NCL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Northann Corp
AMEX:NCL
|
US |
|
Schneider Electric SE
OTC:SBGSF
|
FR |
|
P
|
Poh Kong Holdings Bhd
KLSE:POHKONG
|
MY |
|
T
|
Ta Win Holdings Bhd
KLSE:TAWIN
|
MY |
|
Kimco Realty Corp
NYSE:KIM
|
US |
|
V
|
Volvo Car AB
OTC:VLVOF
|
SE |
|
S
|
Selic Corp PCL
SET:SELIC
|
TH |
|
A
|
Archit Organosys Ltd
BSE:524640
|
IN |
|
Blau Farmaceutica SA
BOVESPA:BLAU3
|
BR |
|
C
|
China Northern Rare Earth Group High-Tech Co Ltd
SSE:600111
|
CN |
|
Octaware Technologies Ltd
BSE:540416
|
IN |
|
A
|
Almondz Global Securities Ltd
NSE:ALMONDZ
|
IN |
|
C
|
China Wantian Holdings Ltd
HKEX:1854
|
HK |
|
Silver Mines Ltd
ASX:SVL
|
AU |
|
Writeup Co Ltd
TSE:6580
|
JP |
|
A
|
Asian Granito India Ltd
NSE:ASIANTILES
|
IN |
|
S
|
SAS AB
SWB:SSV2
|
SE |
|
Ceconomy AG
XETRA:CEC
|
DE |
|
Z
|
Zhengwei Group Holdings Co Ltd
HKEX:2147
|
CN |
Discount Rate
NCL Cost of Equity
Discount Rate
NCL's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.81%. The Beta, indicating the stock's volatility relative to the market, is 0.83, while the current Risk-Free Rate, based on government bond yields, is 4.34%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
NCL WACC
Discount Rate
NCL's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 19.25%. This includes the cost of equity at 7.81%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 32.28%, reflecting the interest rate on NCL's debt adjusted for tax benefits. The weight of debt in the capital structure is 46.76%.
What is NCL's discount rate?
NCL 's current Cost of Equity is 7.81%, while its WACC stands at 19.25%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for NCL calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for NCL
How is WACC for NCL calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for NCL
