Morella Corporation Ltd
ASX:1MC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Morella Corporation Ltd
ASX:1MC
|
AU |
|
Nevada Exploration Inc
XTSX:NGE
|
CA |
|
Chaowei Power Holdings Ltd
OTC:CWWGF
|
CN |
|
Prim SA
F:5P1
|
ES |
|
Americana Restaurants International PLC
SAU:6015
|
AE |
|
Praxis Precision Medicines Inc
NASDAQ:PRAX
|
US |
|
Thalys Medical Technology Group Inc
SSE:603716
|
CN |
|
Arena Reit No 1
ASX:ARF
|
AU |
|
Christie Group plc
LSE:CTG
|
UK |
|
I
|
IAG Holdings Ltd
HKEX:8513
|
SG |
|
X5 Retail Group NV
LSE:FIVE
|
RU |
|
P
|
Pan Asia Environmental Protection Group Ltd
HKEX:556
|
HK |
|
Infratil Ltd
NZX:IFT
|
NZ |
|
H
|
Hyfusin Group Holdings Ltd
HKEX:8512
|
HK |
|
Cyber App cCorp
OTC:CYRB
|
KR |
|
Alliance Media Holdings Inc
OTC:ADTR
|
US |
|
Robinson PLC
LSE:RBN
|
UK |
|
S
|
Shanghai Luoman Lighting Technologies Inc
SSE:605289
|
CN |
|
B
|
Battery Mineral Resources Corp
XTSX:BMR
|
CA |
|
Sinopharm Group Co Ltd
HKEX:1099
|
CN |
|
P
|
Prime Office A/S
CSE:PRIMOF
|
DK |
|
Direct Marketing MiX Inc
TSE:7354
|
JP |
|
L
|
Lipella Pharmaceuticals Inc
NASDAQ:LIPO
|
US |
|
Twist Bioscience Corp
NASDAQ:TWST
|
US |
Discount Rate
1MC Cost of Equity
Discount Rate
1MC's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 9.38%.
The Beta, indicating the stock's volatility relative to the market, is 1.05, while the current Risk-Free Rate, based on government bond yields, is 4.99%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
1MC WACC
Discount Rate
1MC's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.86%. This includes the cost of equity at 9.38%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 7.31%, reflecting the interest rate on
1MC's debt adjusted for tax benefits. The weight of debt in the capital structure is 25.18%.
What is 1MC's discount rate?
1MC
's current Cost of Equity is 9.38%, while its WACC stands at 8.86%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for 1MC calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
1MC
How is WACC for 1MC calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
1MC
