Afterpay Ltd
ASX:APT

Watchlist Manager
Afterpay Ltd Logo
Afterpay Ltd
ASX:APT
Watchlist
Price: 66.47 AUD Market Closed
Market Cap: 20B AUD

Relative Value

APT price has not been updated for more than 11 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of APT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
20.8
Median 5Y
20.8
Industry
2.4
Forward
19
vs History
vs Industry
Median 3Y
-123.1
Median 5Y
-123.1
Industry
22.3
Forward
-600.5
vs History
vs Industry
Median 3Y
-33.7
Median 5Y
-33.7
Industry
16
vs History
vs Industry
Median 3Y
45.9
Median 5Y
45.9
Industry
20.7
vs History
vs Industry
Median 3Y
14.8
Median 5Y
14.8
Industry
2.9
vs History
vs Industry
Median 3Y
21
Median 5Y
21
Industry
2.4
Forward
19.2
vs History
vs Industry
Median 3Y
28.7
Median 5Y
28.7
Industry
4.9
vs History
vs Industry
Median 3Y
-267.2
Median 5Y
-267.2
Industry
12.2
vs History
vs Industry
Median 3Y
-267.2
Median 5Y
-267.2
Industry
15.8
vs History
vs Industry
Median 3Y
-33.9
Median 5Y
-33.9
Industry
14.7
vs History
vs Industry
Median 3Y
-30.2
Median 5Y
-30.2
Industry
17.2
vs History
vs Industry
Median 3Y
11.8
Median 5Y
11.8
Industry
2.4

Multiples Across Competitors

APT Competitors Multiples
Afterpay Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Afterpay Ltd
ASX:APT
19.2B AUD 20.8 -123 -267.2 -267.2
US
Visa Inc
NYSE:V
673.4B USD 16.8 33.9 24.3 25.4
US
Mastercard Inc
NYSE:MA
513.8B USD 16.3 36.1 26.5 28
US
Automatic Data Processing Inc
NASDAQ:ADP
104.2B USD 5 25.2 17.4 19.3
US
PayPal Holdings Inc
NASDAQ:PYPL
54.9B USD 1.7 11.2 7.6 8.8
NL
Adyen NV
AEX:ADYEN
44B EUR 17.9 44.2 28.5 31.8
US
Paychex Inc
NASDAQ:PAYX
40.3B USD 6.7 25.2 15.8 18.1
US
Fidelity National Information Services Inc
NYSE:FIS
34.5B USD 3.3 226.9 12.2 24.9
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
27.3B EUR 4.2 20.2 12.3 15.7
US
Broadridge Financial Solutions Inc
NYSE:BR
26.1B USD 3.7 28.2 18.2 23
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Afterpay Ltd
ASX:APT
Average EV/EBITDA: 16.9
Negative Multiple: -267.2
N/A N/A
US
Visa Inc
NYSE:V
24.3
12%
2
US
Mastercard Inc
NYSE:MA
26.5
15%
1.8
US
Automatic Data Processing Inc
NASDAQ:ADP
17.4
7%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
7.6
6%
1.3
NL
Adyen NV
AEX:ADYEN
28.5
28%
1
US
Paychex Inc
NASDAQ:PAYX
15.8
12%
1.3
US
Fidelity National Information Services Inc
NYSE:FIS
12.2
12%
1
US
Fiserv Inc
NYSE:FI
6.6
11%
0.6
ES
Amadeus IT Group SA
MAD:AMS
12.3
8%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
18.2
9%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Afterpay Ltd
ASX:APT
Average EV/EBIT: 20.5
Negative Multiple: -267.2
N/A N/A
US
Visa Inc
NYSE:V
25.4
12%
2.1
US
Mastercard Inc
NYSE:MA
28
15%
1.9
US
Automatic Data Processing Inc
NASDAQ:ADP
19.3
8%
2.4
US
PayPal Holdings Inc
NASDAQ:PYPL
8.8
8%
1.1
NL
Adyen NV
AEX:ADYEN
31.8
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
18.1
11%
1.6
US
Fidelity National Information Services Inc
NYSE:FIS
24.9
30%
0.8
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
ES
Amadeus IT Group SA
MAD:AMS
15.7
10%
1.6
US
Broadridge Financial Solutions Inc
NYSE:BR
23
14%
1.6