Story-I Ltd
ASX:SRY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Story-I Ltd
ASX:SRY
|
AU |
|
Bain Capital Specialty Finance Inc
NYSE:BCSF
|
US |
|
Qualys Inc
NASDAQ:QLYS
|
US |
|
Genki Sushi Co Ltd
TSE:9828
|
JP |
|
V
|
Verizon Communications Inc
XBER:BAC
|
US |
|
R
|
Rock Ridge Resources Inc
OTC:RRRI
|
US |
|
Star Housing Finance Ltd
BSE:539017
|
IN |
|
R
|
River Hawk Aviation Inc
OTC:RHWI
|
US |
|
BTC Digital Ltd
NASDAQ:BTCT
|
CN |
|
Kose Corp
TSE:4922
|
JP |
|
Kenmare Resources PLC
LSE:KMR
|
IE |
|
S
|
Shandong Weigao Blood Purification Products Co Ltd
SSE:603014
|
CN |
|
G
|
Global Tax Free Co Ltd
KOSDAQ:204620
|
KR |
|
Hellofresh SE
XETRA:HFG
|
DE |
|
A
|
Aqua SA Bielsko-Biala
WSE:AQU
|
PL |
|
GSTechnologies Ltd
LSE:GST
|
AU |
|
Saipem SpA
MIL:SPM
|
IT |
|
Lion Copper and Gold Corp
OTC:LCGMF
|
CA |
|
IDFC Ltd
NSE:IDFC
|
IN |
|
Fujifilm Holdings Corp
TSE:4901
|
JP |
|
G
|
Getin Holding SA
WSE:GTN
|
PL |
|
Algonquin Power & Utilities Corp
TSX:AQN
|
CA |
|
E
|
EnSilica PLC
LSE:ENSI
|
UK |
|
Roche Holding AG
OTC:RHHBY
|
CH |
Discount Rate
SRY Cost of Equity
Discount Rate
SRY's Cost of Equity, calculated using the formula
Risk-Free Rate + Beta x ERP,
stands at 8.21%.
The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 4.99%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
SRY WACC
Discount Rate
SRY's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax.
The WACC stands at 8.47%. This includes the cost of equity at 8.21%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.47%, reflecting the interest rate on
SRY's debt adjusted for tax benefits. The weight of debt in the capital structure is 20.9%.
What is SRY's discount rate?
SRY
's current Cost of Equity is 8.21%, while its WACC stands at 8.47%.
The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for SRY calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
SRY
How is WACC for SRY calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
SRY
