Banco Pine SA (PINE4) Discount Rate - WACC & Cost of Equity - Alpha Spread

Banco Pine SA
BOVESPA:PINE4

Watchlist Manager
Banco Pine SA Logo
Banco Pine SA
BOVESPA:PINE4
Watchlist
Price: 4.88 BRL -6.15% Market Closed
Market Cap: 1B BRL
Have any thoughts about
Banco Pine SA?
Write Note

Discount Rate

PINE4 Cost of Equity
Discount Rate

15.39%
Cost of Equity
12.71%
Risk-Free Rate
0.66
Beta
4.06%
ERP

PINE4's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 15.39%. The Beta, indicating the stock's volatility relative to the market, is 0.66, while the current Risk-Free Rate, based on government bond yields, is 12.71%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.06%.

Loading Cost of Equity History...

What is PINE4's discount rate?

PINE4 's current Cost of Equity is 15.39%.

In the valuation of banks and insurance companies, only the cost of equity is used due to their unique capital structures and regulatory environments.

These institutions heavily rely on debt, regulated more stringently than other industries, making the Weighted Average Cost of Capital (WACC) less applicable and accurate for them. The cost of equity offers a more direct measure of the risk and return expectations relevant to these specific sectors.

How is Cost of Equity for PINE4 calculated?

The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).

This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.

Here is how we calculate the cost of equity for PINE4

Cost of Equity
15.39%
=
Risk-Free Rate
12.71%
+
Beta
0.66
x
ERP
4.06%
Back to Top