Artefact Projects Ltd
BSE:531297
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Artefact Projects Ltd
BSE:531297
|
IN |
|
C
|
Chorokbaem Healthcare Co Ltd
KRX:118000
|
KR |
|
Hermes International SCA
OTC:HESAY
|
FR |
|
S
|
Slang Worldwide Inc
CNSX:SLNG
|
CA |
|
A
|
Alpha Services and Holdings SA
ATHEX:ALPHA
|
GR |
|
Gawk Inc
OTC:GAWK
|
US |
|
London Stock Exchange Group PLC
LSE:LSEG
|
UK |
|
T
|
Tanachira Retail Corporation Co Ltd
SET:TAN
|
TH |
|
Wolverine World Wide Inc
NYSE:WWW
|
US |
|
Matterport Inc
NASDAQ:MTTR
|
US |
|
Sala Corp
TSE:2734
|
JP |
|
A
|
Allup Silica Ltd
ASX:APS
|
AU |
|
C
|
Chia Chang Co Ltd
TWSE:4942
|
TW |
|
G
|
Gfm Services Bhd
KLSE:GFM
|
MY |
|
Shenyang Public Utility Holdings Co Ltd
HKEX:747
|
CN |
|
Tanaken
TSE:1450
|
JP |
|
SITC International Holdings Co Ltd
HKEX:1308
|
HK |
|
S E Corp
TSE:3423
|
JP |
|
Fluidra SA
MAD:FDR
|
ES |
|
Danone SA
OTC:GPDNF
|
FR |
|
GBS Software AG
XETRA:INW1
|
DE |
|
P
|
Pacific Pipe PCL
SET:PAP
|
TH |
|
Champions Oncology Inc
NASDAQ:CSBR
|
US |
|
C
|
Citrix Systems Inc
XETRA:CTX
|
US |
Discount Rate
ARTEFACT Cost of Equity
Discount Rate
ARTEFACT's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.99%. The Beta, indicating the stock's volatility relative to the market, is 0.79, while the current Risk-Free Rate, based on government bond yields, is 6.69%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
ARTEFACT WACC
Discount Rate
ARTEFACT's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 11.07%. This includes the cost of equity at 9.99%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 14.59%, reflecting the interest rate on ARTEFACT's debt adjusted for tax benefits. The weight of debt in the capital structure is 23.39%.
What is ARTEFACT's discount rate?
ARTEFACT 's current Cost of Equity is 9.99%, while its WACC stands at 11.07%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for ARTEFACT calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for ARTEFACT
How is WACC for ARTEFACT calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for ARTEFACT