Heritage Cannabis Holdings Corp
CNSX:CANN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
H
|
Heritage Cannabis Holdings Corp
CNSX:CANN
|
CA |
|
Couchbase Inc
NASDAQ:BASE
|
US |
|
Guangdong Xinhui Meida Nylon Co Ltd
SZSE:000782
|
CN |
|
Cavitation Technologies Inc
OTC:CVAT
|
US |
|
M
|
Metsa Board Oyj
OMXH:METSB
|
FI |
|
C
|
Chongqing Taiji Industry Group Co Ltd
SSE:600129
|
CN |
|
Net Insurance SpA
MIL:NET
|
IT |
|
JW Life Science Corp
KRX:234080
|
KR |
|
Noumi Ltd
ASX:NOU
|
AU |
|
K
|
Kent Industrial Co Ltd
TWSE:6606
|
TW |
|
Sangfor Technologies Inc
SZSE:300454
|
CN |
|
Green Cross Holdings
KRX:005250
|
KR |
|
V
|
Vikas Lifecare Ltd
NSE:VIKASLIFE
|
IN |
|
Gps Participacoes e Empreendimentos SA
BOVESPA:GGPS3
|
BR |
|
C
|
Capex SA
BCBA:CAPX
|
AR |
|
I
|
Innuovo Technology Co Ltd
SZSE:000795
|
CN |
|
C
|
Chi Kan Holdings Ltd
HKEX:9913
|
HK |
|
T
|
Tus Pharmaceutical Group Co Ltd
SZSE:000590
|
CN |
|
North Media A/S
CSE:NORTHM
|
DK |
|
Hubei Three Gorges Tourism Group Co Ltd
SZSE:002627
|
CN |
|
B
|
Bangkok Dec-Con PCL
SET:BKD
|
TH |
|
Mapletree Pan Asia Commercial Trust
SGX:N2IU
|
SG |
|
Jasa Armada Indonesia Tbk PT
IDX:IPCM
|
ID |
|
Y
|
YGSOFT Inc
SZSE:002063
|
CN |
Discount Rate
CANN Cost of Equity
Discount Rate
CANN's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.27%. The Beta, indicating the stock's volatility relative to the market, is 0.97, while the current Risk-Free Rate, based on government bond yields, is 3.21%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
CANN WACC
Discount Rate
CANN's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.77%. This includes the cost of equity at 7.27%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 9.63%, reflecting the interest rate on CANN's debt adjusted for tax benefits. The weight of debt in the capital structure is 63.4%.
What is CANN's discount rate?
CANN 's current Cost of Equity is 7.27%, while its WACC stands at 8.77%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for CANN calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for CANN
How is WACC for CANN calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for CANN
