Dundee Sustainable Technologies Inc
CNSX:DST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
D
|
Dundee Sustainable Technologies Inc
CNSX:DST
|
CA |
|
W
|
Wizit Co Ltd
KOSDAQ:036090
|
KR |
|
Acasti Pharma Inc
XTSX:ACST
|
CA |
|
Chemcon Speciality Chemicals Ltd
NSE:CHEMCON
|
IN |
|
Usha Martin Ltd
NSE:USHAMART
|
IN |
|
Wakachiku Construction Co Ltd
TSE:1888
|
JP |
|
YTL Corporation Bhd
KLSE:YTL
|
MY |
|
Robinhood Markets Inc
NASDAQ:HOOD
|
US |
|
S
|
Siemens AG
OTC:SMAWF
|
DE |
|
H
|
Huddlestock Fintech AS
OSE:HUDL
|
NO |
|
Mogo Inc
TSX:MOGO
|
CA |
|
Omaxe Ltd
NSE:OMAXE
|
IN |
|
Gansu Jingyuan Coal Industry and Electricity Power Co Ltd
SZSE:000552
|
CN |
|
Suzhou Weizhixiang Food Co Ltd
SSE:605089
|
CN |
|
F
|
Fortescue Ltd
XMUN:FVJ
|
AU |
|
C
|
Country Group Holdings PCL
SET:CGH
|
TH |
|
STX Heavy Industries Co Ltd
KRX:071970
|
KR |
|
T
|
TST Group Holding Ltd
TWSE:4439
|
TW |
|
HG Semiconductor Ltd
HKEX:6908
|
CN |
|
Y.A.C. Holdings Co Ltd
TSE:6298
|
JP |
|
S
|
Sunshine Guojian Pharmaceutical Shanghai Co Ltd
SSE:688336
|
CN |
|
HNA Technology Investments Holdings Ltd
HKEX:2086
|
HK |
|
Harrow Health Inc
NASDAQ:HROW
|
US |
|
H
|
Hyundai Hyms Co Ltd
KOSDAQ:460930
|
KR |
Discount Rate
DST Cost of Equity
Discount Rate
DST's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.47%. The Beta, indicating the stock's volatility relative to the market, is 1.04, while the current Risk-Free Rate, based on government bond yields, is 3.13%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
DST WACC
Discount Rate
DST's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 6.56%. This includes the cost of equity at 7.47%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 3.85%, reflecting the interest rate on DST's debt adjusted for tax benefits. The weight of debt in the capital structure is 25.17%.
What is DST's discount rate?
DST 's current Cost of Equity is 7.47%, while its WACC stands at 6.56%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate."
How is Cost of Equity for DST calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for DST
How is WACC for DST calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for DST